PROJEXIA
PROJEXIA has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €35k and a net result of €22k. Equity is shrinking by ~4.5% per year across the filed fiscal years. Its solvency ranks better than 40% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €35k |
| Net result | €22k |
| Better than sector | 40% |
| Active | 11 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 43.3% | 55.9% | |
| Net result | €22k | €27k | |
| Equity | €35k | €83k | |
| Gross operating margin | €30k | €54k | |
| Total assets | €81k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €29k | €23k | €21k | €21k | €22k |
| Net profit | €22k | €15k | €14k | €14k | €15k |
| Cash flow | €25k | €18k | €16k | €16k | €17k |
| Staff costs | - | - | - | - | - |
| Income taxes | €7k | €5k | €5k | €5k | €5k |
| Dividends | €60k | - | €25k | - | €30k |
| Total assets | €81k | €89k | €87k | €85k | €91k |
| Equity | €35k | €74k | €58k | €69k | €56k |
| Debt | €46k | €15k | €29k | €16k | €35k |
| of which ≤ 1y | €46k | €15k | €29k | €15k | €35k |
| of which > 1y | - | - | - | - | - |
| Working capital | €7k | €56k | €41k | €57k | €53k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.16 | 4.82 | 2.43 | 4.74 | 2.52 |
| Quick ratio | 1.16 | 4.82 | 2.43 | 4.74 | 2.52 |
| Working capital ratio | 9.0% | 62.6% | 47.1% | 67.5% | 58.6% |
| Solvency | 43.3% | 82.8% | 66.7% | 81.5% | 61.1% |
| Debt / equity | 1.31 | 0.21 | 0.50 | 0.23 | 0.64 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 126.60 | 71.99 | 64.92 | 43.96 | 64.55 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 26.6% | 17.3% | 15.9% | 16.2% | 16.5% |
| ROE | 61.4% | 20.8% | 23.9% | 19.9% | 27.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €81k | €89k | €87k | €85k | €91k |
| Fixed assets | 21/28 | €28k | €19k | €17k | €12k | €3k |
| Formation expenses | 20 | - | - | - | €296 | - |
| Tangible fixed assets | 22/27 | €9k | €3k | €5k | €4k | €2k |
| Financial fixed assets | 28 | €19k | €16k | €12k | €8k | €80 |
| Current assets | 29/58 | €53k | €70k | €70k | €73k | €88k |
| Amounts receivable within one year | 40/41 | €14k | €9k | €9k | €9k | €12k |
| Investments | 50/53 | €3k | €11k | €8k | €6k | - |
| Cash & bank | 54/58 | €34k | €49k | €52k | €57k | €76k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €81k | €89k | €87k | €85k | €91k |
| Equity | 10/15 | €35k | €74k | €58k | €69k | €56k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €2k | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €15k | €53k | €38k | €49k | €35k |
| Amounts payable | 17/49 | €46k | €15k | €29k | €16k | €35k |
| Amounts payable within one year | 42/48 | €46k | €15k | €29k | €15k | €35k |
| Trade debts payable within one year | 44 | €6k | €3k | €3k | €4k | €3k |
| Income statement | ||||||
| Gross operating margin | 9900 | €30k | €24k | €22k | €22k | €22k |
| Operating result | 9901 | €26k | €20k | €19k | €19k | €20k |
| Financial income | 75 | €3k | €571 | €348 | €50 | - |
| Financial charges | 65 | €228 | €318 | €326 | €478 | €336 |
| Result before taxes | 9903 | €28k | €21k | €19k | €19k | €20k |
| Income taxes | 67/77 | €7k | €5k | €5k | €5k | €5k |
| Net result for the period | 9904 | €22k | €15k | €14k | €14k | €15k |
| Result to be appropriated | 9905 | €22k | €15k | €14k | €14k | €15k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 26-02-2015 |
| Status | Active |
| Postal code | 1330 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25091A0522/00F002 | Wallonia | 826 m² | 1 · 125 m² | 8.9 m · 2 fl. |
| 25091E0091/00_000 | Wallonia | 185 m² | 1 · 50 m² | 8.2 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | PROJEXIA |