PROJECTIMMO
ActiveSummary
PROJECTIMMO has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.36M and a net result of €179k. Equity is growing by ~4.7% per year across the filed fiscal years. Its solvency ranks better than 38% of 4604 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Score 2024
Axes · tick = 2023
Profitability52▲+31
Solvency60▼-7
Growth32▼-20
Track record100
Bankruptcy probability, 12 months
0.1%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €80k at 30 days only on tighter terms
Liquidity short (current ratio 0.61 against 0.68 in 2023; short-term debt: 13.3% and cash: 0.2% of total assets), and 65.3% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
34.7%
Return on assets
4.6%
Age of the figures
21 mo
raises risk · Filed more than 90 days late
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 23-02-2026, 207 days past the deadline. Measured on financial year 2023: companies more than 90 days late are in an abnormal legal state today in 5.61% of cases, against 1.66% across all filers.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
207 d late
2023
173 d late
2022
137 d late
2021
144 d late
2020
167 d late
2019
11 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€179k▲ 77.6%
2023 · €101k
2018: €754khighest in 7 years
2019: €-44k▼ -106% vs 2018lowest in 7 years
2020: €135k▲ +405% vs 2019
2021: €17k▼ -87.1% vs 2020
2022: €226k▲ +1202% vs 2021
2023: €101k▼ -55.4% vs 2022
2024: €179k▲ +77.6% vs 2023
2018 → 2024
Working capital
€-203k▼ 15.9%
2023 · €-175k
2018: €319khighest in 7 years
2019: €-29k▼ -109% vs 2018
2020: €-559k▼ -1833% vs 2019lowest in 7 years
2021: €-251k▲ +55.0% vs 2020
2022: €-299k▼ -18.9% vs 2021
2023: €-175k▲ +41.4% vs 2022
2024: €-203k▼ -15.9% vs 2023
2018 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€1.63M-€1.64M▲ 1.1%€1.87M▲ 13.7%€1.97M▲ 5.4%€1.36M▼ 30.7%
2020: €1.63M
2021: €1.64M▲ +1.1% vs 2020
2022: €1.87M▲ +13.7% vs 2021
2023: €1.97M▲ +5.4% vs 2022highest in 5 years
2024: €1.36M▼ -30.7% vs 2023lowest in 5 years
Operating result€-88k-€-93k▼ 5.9%€116k€-92k€13k
2020: €-88k
2021: €-93k▼ -5.9% vs 2020lowest in 5 years
2022: €116k▲ +225% vs 2021highest in 5 years
2023: €-92k▼ -179% vs 2022
2024: €13k▲ +114% vs 2023
Net result€135k-€17k▼ 87.1%€226k▲ 1,202%€101k▼ 55.4%€179k▲ 77.6%
2020: €135k
2021: €17k▼ -87.1% vs 2020lowest in 5 years
2022: €226k▲ +1202% vs 2021highest in 5 years
2023: €101k▼ -55.4% vs 2022
2024: €179k▲ +77.6% vs 2023
Result per fiscal year
Operating resultNet result
The operating result returns to profit in 2024: €13k after a loss of €92k in 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €3.93M
Fixed assets
€3.61M ▼ 15.4%
Current assets
€319k ▼ 13.1%
Equity and liabilities €3.93M
Equity
€1.36M ▼ 30.7%
Provisions
€260k ▼ 5.7%
Debt
€2.31M ▼ 3.6%
Debt's share of the balance-sheet total rises from 51.6% to 58.7%. Equity and debt are lower.
Key figures and ratios
EBITDA
€103k▲
2023 · €-12k
Cash flow
€269k▲
2023 · €180k
Current ratio
0.61▼
2023 · 0.68
Debt to equity
1.69▲
2023 · 1.21
ROE
13.1%▲
2023 · 5.1%
ROA
4.6%▲
2023 · 2.2%
Interest coverage
3.28▲
2023 · -0.35
Debt ≤ 1 year
€522k▼
2023 · €542k
Debt > 1 year
€1.78M▼
2023 · €1.85M
Income taxes
€34k▲
2023 · €17k
Staff costs
€85k▲
2023 · €83k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 58 lines
Balance sheet
Code20232024
Assets
Total assets20/58€4.64M€3.93M▼
Fixed assets21/28€4.27M€3.61M▼
Tangible fixed assets22/27€1.41M€1.39M▼
Land and buildings22€1.12M€1.08M▼
Plant, machinery and equipment23€262k€223k▼
Furniture and vehicles24€10k€64k▲
Other tangible fixed assets26€15k€15k=
Financial fixed assets28€2.86M€2.23M▼
Current assets29/58€367k€319k▼
Amounts receivable within one year40/41€359k€313k▼
Trade receivables40€172k€150k▼
Other amounts receivable41€187k€162k▼
Cash at bank and in hand54/58€8k€6k▼
Deferred charges and accrued income490/1€238€388▲
Equity and liabilities
Total equity and liabilities10/49€4.64M€3.93M▼
Equity10/15€1.97M€1.36M▼
Contributions10/11€6k€6k=
Reserves13€1.96M€1.36M▼
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Tax-exempt reserves132€546k€515k▼
Distributable reserves133€1.41M€842k▼
Provisions and deferred taxes16€275k€260k▼
Deferred taxes168€275k€260k▼
Amounts payable17/49€2.39M€2.31M▼
Amounts payable after more than one year17€1.85M€1.78M▼
Financial debts170/4€811k€764k▼
Other amounts payable178/9€1.04M€1.02M▼
Amounts payable within one year42/48€542k€522k▼
Current portion of amounts payable after more than one year42€74k€93k▲
Trade debts44€133k€176k▲
Suppliers440/4€133k€176k▲
Taxes, remuneration and social security45€249k€173k▼
Taxes450/3€224k€160k▼
Remuneration and social security454/9€25k€14k▼
Other amounts payable47/48€87k€79k▼
Income statement
Code20232024
Remuneration, social security and pensions62€83k€85k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€80k€90k▲
Other operating charges640/8€3k€10k▲
Gross operating margin9900€74k€198k▲
Operating profit (loss)9901€-92k€13k▲
Financial income75/76B€228k€216k▼
Recurring financial income75€228k€216k▼
Financial charges65/66B€34k€31k▼
Recurring financial charges65€34k€31k▼
Profit (loss) for the period before taxes9903€102k€198k▲
Transfer from deferred taxes780€16k€16k=
Income taxes67/77€17k€34k▲
Profit (loss) for the period9904€101k€179k▲
Transfer from tax-exempt reserves789€32k€32k=
Profit (loss) for the period to be appropriated9905€133k€211k▲
Appropriation of the result
Profit (loss) to be appropriated9906€133k€211k▲
Transfer from equity791/2-€784k
Transfer to equity691/2€133k€211k▲
To other reserves6921€133k€211k▲
Profit to be distributed694/7-€784k
Return on contributions (dividend)694-€784k
Social balance
Average headcount (FTE)90870.80.9▲
The notes to these accounts (17 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €57k | €75k | €83k | €85k | ▲ 2.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €92k | €96k | €78k | €80k | €90k | ▲ 13.3% |
| Other operating charges640/8 | - | €7k | €2k | €3k | €10k | ▲ 232% |
| Gross operating margin9900 | €65k | €67k | €271k | €74k | €198k | ▲ 167% |
| Operating profit (loss)9901 | €-88k | €-93k | €116k | €-92k | €13k | ▲ 114% |
| Financial income75/76B | - | €147k | €148k | €228k | €216k | ▼ 5.1% |
| Recurring financial income75 | €273k | €147k | €148k | €228k | €216k | ▼ 5.1% |
| Financial charges65/66B | - | €47k | €43k | €34k | €31k | ▼ 7.1% |
| Recurring financial charges65 | €47k | €47k | €43k | €34k | €31k | ▼ 7.1% |
| Profit (loss) for the period before taxes9903 | €138k | €7k | €221k | €102k | €198k | ▲ 93.4% |
| Transfer from deferred taxes780 | - | €15k | €44k | €16k | €16k | = |
| Income taxes67/77 | €13k | €5k | €40k | €17k | €34k | ▲ 101% |
| Profit (loss) for the period9904 | €135k | €17k | €226k | €101k | €179k | ▲ 77.6% |
| Transfer from tax-exempt reserves789 | - | €31k | €100k | €32k | €32k | = |
| Profit (loss) for the period to be appropriated9905 | €154k | €48k | €326k | €133k | €211k | ▲ 59.0% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €4.32M | €4.40M | €4.57M | €4.64M | €3.93M | ▼ 15.2% |
| Fixed assets21/28 | €4.23M | €4.24M | €4.42M | €4.27M | €3.61M | ▼ 15.4% |
| Tangible fixed assets22/27 | €1.73M | €1.72M | €1.49M | €1.41M | €1.39M | ▼ 1.7% |
| Land and buildings22 | - | €1.38M | €1.16M | €1.12M | €1.08M | ▼ 3.5% |
| Plant, machinery and equipment23 | - | €327k | €301k | €262k | €223k | ▼ 14.8% |
| Furniture and vehicles24 | - | €469 | €11k | €10k | €64k | ▲ 559% |
| Other tangible fixed assets26 | - | €15k | €15k | €15k | €15k | = |
| Financial fixed assets28 | €2.50M | €2.52M | €2.93M | €2.86M | €2.23M | ▼ 22.2% |
| Current assets29/58 | €90k | €156k | €151k | €367k | €319k | ▼ 13.1% |
| Amounts receivable within one year40/41 | €66k | €153k | €147k | €359k | €313k | ▼ 13.0% |
| Trade receivables40 | - | €153k | €140k | €172k | €150k | ▼ 12.6% |
| Other amounts receivable41 | - | €6 | €7k | €187k | €162k | ▼ 13.3% |
| Cash at bank and in hand54/58 | €24k | €1k | €74 | €8k | €6k | ▼ 18.7% |
| Deferred charges and accrued income490/1 | - | €1k | €4k | €238 | €388 | ▲ 63.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €4.32M | €4.40M | €4.57M | €4.64M | €3.93M | ▼ 15.2% |
| Equity10/15 | €1.63M | €1.64M | €1.87M | €1.97M | €1.36M | ▼ 30.7% |
| Contributions10/11 | - | €6k | €6k | €6k | €6k | = |
| Reserves13 | €1.62M | €1.64M | €1.86M | €1.96M | €1.36M | ▼ 30.8% |
| Non-distributable reserves130/1 | - | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | - | €2k | €2k | €2k | €2k | = |
| Tax-exempt reserves132 | - | €679k | €578k | €546k | €515k | ▼ 5.8% |
| Distributable reserves133 | - | €956k | €1.28M | €1.41M | €842k | ▼ 40.5% |
| Profit (loss) carried forward14 | €15k | - | - | - | - | - |
| Provisions and deferred taxes16 | €350k | €335k | €291k | €275k | €260k | ▼ 5.7% |
| Deferred taxes168 | - | €335k | €291k | €275k | €260k | ▼ 5.7% |
| Amounts payable17/49 | €2.35M | €2.42M | €2.41M | €2.39M | €2.31M | ▼ 3.6% |
| Amounts payable after more than one year17 | €1.70M | €2.01M | €1.96M | €1.85M | €1.78M | ▼ 3.5% |
| Financial debts170/4 | - | €1.19M | €884k | €811k | €764k | ▼ 5.8% |
| Other amounts payable178/9 | - | €822k | €1.08M | €1.04M | €1.02M | ▼ 1.7% |
| Amounts payable within one year42/48 | €649k | €407k | €450k | €542k | €522k | ▼ 3.7% |
| Current portion of amounts payable after more than one year42 | - | €137k | €87k | €74k | €93k | ▲ 26.2% |
| Trade debts44 | €227k | €189k | €132k | €133k | €176k | ▲ 33.1% |
| Suppliers440/4 | - | €189k | €132k | €133k | €176k | ▲ 33.1% |
| Advances received on contracts in progress46 | - | - | €36k | - | - | - |
| Taxes, remuneration and social security45 | - | €44k | €172k | €249k | €173k | ▼ 30.4% |
| Taxes450/3 | - | €39k | €155k | €224k | €160k | ▼ 28.8% |
| Remuneration and social security454/9 | - | €6k | €17k | €25k | €14k | ▼ 44.2% |
| Other amounts payable47/48 | - | €37k | €23k | €87k | €79k | ▼ 8.9% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €135k | €17k | €226k | €101k | €179k | ▲ 77.6% |
| + Depreciation and write-downs630 | €92k | €96k | €78k | €80k | €90k | ▲ 13.3% |
| Operating cash flow (approximation) | €226k | €114k | €304k | €180k | €269k | ▲ 49.2% |
| Investment in fixed assets (approximation) | - | €-106k | €-255k | €69k | €567k | ▲ 721% |
| Change in cash | - | €-22k | €-1k | €7k | €-1k | ▼ 119% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2026
23-02
NBB filing
Annual accounts filed
fiscal year 2024 · full schema · 207 days late
2025
20-01
NBB filing
Annual accounts filed
fiscal year 2023 · full schema · 173 days late
2023
15-12
NBB filing
Annual accounts filed
fiscal year 2022 · full schema · 137 days late
2022
22-12
NBB filing
Annual accounts filed
fiscal year 2021 · full schema · 144 days late
14-01
NBB filing
Annual accounts filed
fiscal year 2020 · full schema · 167 days late
2020
31-12
Financial
Back to profitnet €135k
Net result €135k after one loss-making year.
11-08
NBB filing
Annual accounts filed
fiscal year 2019 · full schema · 11 days late
2019
31-12
Financial
Weakest financial yearnet €-44k
Net result drops to €-44k, the lowest in the series; recovery starts the following year.
29-07
NBB filing
Annual accounts filed
fiscal year 2018 · full schema
2018
31-07
NBB filing
Annual accounts filed
fiscal year 2017 · full schema
2016
29-12
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
2015
29-12
NBB filing
Annual accounts filed
fiscal year 2015 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 5 acts read
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Ottignies-Louvain-la-Neuve · 1 establishment unit since 2003
Ground area
2,546 m²
Building footprint
1,483 m²
Volume, LiDAR
17,531 m³
Parcel 25385B0041/00B002, Wallonia · tallest building 15.4 m, ±4 floors. Linked by address, not a title deed.
1 establishment unit
Rue de l'Hocaille 5, 1348 Ottignies-Louvain-la-Neuve
since 20032.127.024.908
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25385B0041/00B002indicative | Wallonia | 2,546 m² | 1 · 1,483 m² | 15.4 m · 4 fl. |
Linked by address, not proof of ownership
Good to know
0 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
ENTERTAINMENT MANAGEMENT
BE 0872.466.696
Wemmel · Eq €1,364,762
G-Value
BE 0808.670.192
Sprimont · Eq €1,364,607
VANSPEYBROUCK
BE 0476.246.838
Roeselare · Eq €1,365,044
ENRJ
BE 0457.466.054
Braine-l'Alleud · Eq €1,364,369
DEDEKA
BE 0838.965.569
Edegem · Eq €1,364,169
Of 82,553 companies in sector 70200 we hold annual accounts for 52,585. 24,432 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded30-07-2002
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy
Scores and ratios are computed by Checked and are not a credit decision.