Pop-up
Pop-up has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €93k and a net result of €17k. Equity is growing by ~4.1% per year across the filed fiscal years. Its solvency ranks better than 79% of 37978 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €93k |
| Net result | €17k |
| Better than sector | 79% |
| Active | 13 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 82.7% | 58.2% | |
| Net result | €17k | €26k | |
| Equity | €93k | €90k | |
| Gross operating margin | €33k | €52k | |
| Total assets | €112k | €189k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €32k | €26k | €21k | €13k |
| Net profit | €17k | €12k | €8k | €5k |
| Cash flow | €24k | €20k | €16k | €10k |
| Staff costs | - | - | - | - |
| Income taxes | €8k | €6k | €4k | €3k |
| Dividends | €13k | €11k | - | - |
| Total assets | €112k | €120k | €118k | €112k |
| Equity | €93k | €90k | €89k | €80k |
| Debt | €19k | €30k | €30k | €31k |
| of which ≤ 1y | €16k | €21k | €14k | €10k |
| of which > 1y | €3k | €9k | €16k | €21k |
| Working capital | €86k | €81k | €78k | €69k |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 6.24 | 4.94 | 6.57 | 7.89 |
| Quick ratio | 6.24 | 4.94 | 6.57 | 7.89 |
| Working capital ratio | 76.2% | 67.7% | 66.0% | 61.6% |
| Solvency | 82.7% | 75.0% | 75.0% | 71.9% |
| Debt / equity | 0.21 | 0.33 | 0.33 | 0.39 |
| Long-term debt ratio | 0.03 | 0.10 | 0.17 | 0.27 |
| Interest coverage | 100.41 | 49.09 | 39.95 | 38.99 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 14.7% | 9.7% | 7.0% | 4.7% |
| ROE | 17.8% | 12.9% | 9.4% | 6.6% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €112k | €120k | €118k | €112k |
| Fixed assets | 21/28 | €10k | €18k | €26k | €33k |
| Tangible fixed assets | 22/27 | €10k | €18k | €26k | €33k |
| Current assets | 29/58 | €102k | €101k | €92k | €79k |
| Amounts receivable within one year | 40/41 | €34k | €4k | €32k | €28k |
| Cash & bank | 54/58 | €68k | €97k | €60k | €51k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €112k | €120k | €118k | €112k |
| Equity | 10/15 | €93k | €90k | €89k | €80k |
| Contributions / capital | 10/11 | €14k | €14k | €12k | €12k |
| Reserves | 13 | €75k | €72k | €73k | €65k |
| Accumulated profits (losses) | 14 | €3k | €3k | €3k | €3k |
| Amounts payable | 17/49 | €19k | €30k | €30k | €31k |
| Amounts payable after one year | 17 | €3k | €9k | €16k | €21k |
| Amounts payable within one year | 42/48 | €16k | €21k | €14k | €10k |
| Trade debts payable within one year | 44 | €2k | €2k | €2k | €3k |
| Income statement | |||||
| Gross operating margin | 9900 | €33k | €36k | €27k | €18k |
| Operating result | 9901 | €25k | €18k | €13k | €9k |
| Financial income | 75 | €0 | €3 | - | €0 |
| Financial charges | 65 | €323 | €538 | €533 | €330 |
| Result before taxes | 9903 | €24k | €18k | €13k | €8k |
| Income taxes | 67/77 | €8k | €6k | €4k | €3k |
| Net result for the period | 9904 | €17k | €12k | €8k | €5k |
| Result to be appropriated | 9905 | €17k | €12k | €8k | €5k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 21-02-2013 |
| Status | Active |
| Postal code | 2180 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11364F0123/00V000 | Flanders | 5,284 m² | 1 · 257 m² | 10.3 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Pop-up |