PM kube
PM kube has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4k and a net result of €105k. Equity is shrinking by ~34% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2026. Its solvency ranks better than 10% of 16619 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €4k |
| Net result | €105k |
| Better than sector | 10% |
| Active | 7 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 2.1% | 60.0% | |
| Net result | €105k | €29k | |
| Equity | €4k | €72k | |
| Gross operating margin | €161k | €55k | |
| Total assets | €191k | €141k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €160k | €194k | €124k | €19k | €21k |
| Net profit | €105k | €139k | €95k | €9k | €13k |
| Cash flow | €116k | €140k | €98k | €13k | €17k |
| Staff costs | - | - | - | - | - |
| Income taxes | €42k | €54k | €28k | €5k | €4k |
| Dividends | €143k | €165k | €118k | - | - |
| Total assets | €191k | €159k | €134k | €110k | €111k |
| Equity | €4k | €42k | €68k | €90k | €81k |
| Debt | €187k | €117k | €66k | €21k | €30k |
| of which ≤ 1y | €142k | €117k | €66k | €21k | €30k |
| of which > 1y | €46k | - | - | - | - |
| Working capital | €-26k | €38k | €67k | €86k | €73k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.82 | 1.32 | 2.01 | 5.20 | 3.42 |
| Quick ratio | 0.82 | 1.32 | 2.01 | 5.20 | 3.42 |
| Working capital ratio | -13.5% | 23.6% | 49.9% | 78.2% | 66.0% |
| Solvency | 2.1% | 26.5% | 50.4% | 81.4% | 72.7% |
| Debt / equity | 46.91 | 2.77 | 0.98 | 0.23 | 0.37 |
| Long-term debt ratio | 11.48 | - | - | - | - |
| Interest coverage | 93.22 | 408.97 | 1005.26 | 16.43 | 25.48 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 54.8% | 87.5% | 71.2% | 8.2% | 11.5% |
| ROE | 2626.5% | 329.6% | 141.0% | 10.1% | 15.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €191k | €159k | €134k | €110k | €111k |
| Fixed assets | 21/28 | €76k | €5k | €683 | €4k | €7k |
| Tangible fixed assets | 22/27 | €75k | €4k | €339 | €3k | €7k |
| Financial fixed assets | 28 | €344 | €344 | €344 | €344 | €344 |
| Current assets | 29/58 | €116k | €155k | €133k | €107k | €104k |
| Amounts receivable within one year | 40/41 | €63k | €95k | €92k | €50k | €51k |
| Investments | 50/53 | €9k | €27k | €23k | €36k | €22k |
| Cash & bank | 54/58 | €44k | €32k | €19k | €21k | €31k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €191k | €159k | €134k | €110k | €111k |
| Equity | 10/15 | €4k | €42k | €68k | €90k | €81k |
| Contributions / capital | 10/11 | €4k | €4k | €4k | €4k | €4k |
| Reserves | 13 | - | €38k | €64k | €86k | €77k |
| Amounts payable | 17/49 | €187k | €117k | €66k | €21k | €30k |
| Amounts payable after one year | 17 | €46k | - | - | - | - |
| Amounts payable within one year | 42/48 | €142k | €117k | €66k | €21k | €30k |
| Trade debts payable within one year | 44 | €3k | €3k | €444 | €4k | €266 |
| Income statement | ||||||
| Gross operating margin | 9900 | €161k | €194k | €124k | €19k | €22k |
| Operating result | 9901 | €149k | €193k | €121k | €15k | €17k |
| Financial income | 75 | - | - | €3k | €722 | €785 |
| Financial charges | 65 | €2k | €475 | €123 | €1k | €825 |
| Result before taxes | 9903 | €147k | €193k | €124k | €14k | €17k |
| Income taxes | 67/77 | €42k | €54k | €28k | €5k | €4k |
| Net result for the period | 9904 | €105k | €139k | €95k | €9k | €13k |
| Result to be appropriated | 9905 | €105k | €139k | €95k | €9k | €13k |
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Private limited company(610) |
| Incorporation | 27-06-2019 |
| Status | Active |
| Postal code | 1640 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 22004D0023/00W020 | Flanders | 903 m² | 1 · 202 m² | 6.4 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | PM kube |