PLANON
ActiveSummary
PLANON has been active since 1992 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €515k and a net result of €339k. Equity is shrinking by ~21.1% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2027. Its solvency ranks better than 24% of 4178 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Source amounts without an identifiable currency are assumed to be EUR.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | - | - | €9.52M | €8.87M | €10.41M | ▲ 17.4% |
| Goods, raw materials, services and sundry goods60/61 | - | - | €5.33M | €4.73M | €6.40M | ▲ 35.2% |
| Remuneration, social security and pensions62 | €3.64M | €3.38M | €3.22M | €3.31M | €3.81M | ▲ 15.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €21k | €16k | €21k | €15k | €8k | ▼ 46.1% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €-16k | €200k | - | €24k | €-9k | ▼ 138% |
| Other operating charges640/8 | €49k | €42k | €22k | €13k | €27k | ▲ 107% |
| Gross operating margin9900 | €5.16M | €4.95M | €4.37M | €4.38M | €4.35M | ▼ 0.7% |
| Operating profit (loss)9901 | €1.46M | €1.31M | €1.11M | €1.01M | €511k | ▼ 49.6% |
| Financial income75/76B | €32k | €24k | - | - | - | - |
| Recurring financial income75 | €32k | €24k | - | - | - | - |
| Financial charges65/66B | €4k | €3k | €3k | €6k | €5k | ▼ 21.4% |
| Recurring financial charges65 | €4k | €3k | €3k | €6k | €5k | ▼ 21.4% |
| Profit (loss) for the period before taxes9903 | €1.49M | €1.33M | €1.11M | €1.01M | €506k | ▼ 49.8% |
| Income taxes67/77 | €442k | €420k | €329k | €300k | €167k | ▼ 44.3% |
| Profit (loss) for the period9904 | €1.05M | €915k | €781k | €707k | €339k | ▼ 52.1% |
| Profit (loss) for the period to be appropriated9905 | €1.05M | €915k | €781k | €707k | €339k | ▼ 52.1% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €6.46M | €3.52M | €4.06M | €3.20M | €3.90M | ▲ 22.0% |
| Fixed assets21/28 | €89k | €127k | €199k | €272k | €220k | ▼ 19.3% |
| Tangible fixed assets22/27 | €29k | €51k | €37k | €22k | €14k | ▼ 36.1% |
| Furniture and vehicles24 | €29k | €51k | €37k | €22k | €14k | ▼ 36.1% |
| Financial fixed assets28 | €59k | €77k | €161k | €250k | €205k | ▼ 17.8% |
| Current assets29/58 | €6.37M | €3.39M | €3.86M | €2.93M | €3.68M | ▲ 25.8% |
| Amounts receivable within one year40/41 | €3.87M | €2.60M | €3.11M | €2.37M | €1.87M | ▼ 20.9% |
| Trade receivables40 | €3.87M | €2.60M | €3.05M | €2.26M | €1.56M | ▼ 31.0% |
| Other amounts receivable41 | - | - | €59k | €109k | €313k | ▲ 187% |
| Cash at bank and in hand54/58 | €2.44M | €713k | €696k | €469k | €1.71M | ▲ 264% |
| Deferred charges and accrued income490/1 | €69k | €77k | €56k | €89k | €105k | ▲ 18.3% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €6.46M | €3.52M | €4.06M | €3.20M | €3.90M | ▲ 22.0% |
| Equity10/15 | €3.95M | €1.37M | €1.40M | €907k | €515k | ▼ 43.1% |
| Contributions10/11 | €162k | €162k | €162k | €162k | €162k | = |
| Capital10 | €74k | €74k | €74k | €74k | €74k | = |
| Issued capital100 | €74k | €74k | €74k | €74k | €74k | = |
| Outside capital11 | €88k | €88k | €88k | €88k | €88k | = |
| Share premium1100/10 | €88k | €88k | €88k | €88k | €88k | = |
| Reserves13 | €31k | €31k | €31k | €37k | €37k | = |
| Non-distributable reserves130/1 | €7k | €7k | €7k | €7k | €7k | = |
| Legal reserve130 | €7k | €7k | €7k | €7k | €7k | = |
| Distributable reserves133 | €23k | €23k | €23k | €30k | €30k | = |
| Profit (loss) carried forward14 | €3.76M | €1.18M | €1.21M | €707k | €316k | ▼ 55.3% |
| Amounts payable17/49 | €2.51M | €2.15M | €2.66M | €2.29M | €3.39M | ▲ 47.7% |
| Amounts payable within one year42/48 | €1.62M | €1.32M | €1.75M | €1.29M | €2.39M | ▲ 84.8% |
| Financial debts43 | - | - | €165k | - | - | - |
| Other loans439 | - | - | €165k | - | - | - |
| Trade debts44 | €492k | €741k | €808k | €375k | €1.36M | ▲ 262% |
| Suppliers440/4 | €492k | €741k | €808k | €375k | €1.36M | ▲ 262% |
| Taxes, remuneration and social security45 | €1.13M | €581k | €774k | €918k | €1.03M | ▲ 12.6% |
| Taxes450/3 | €424k | €42k | €262k | €252k | €297k | ▲ 17.9% |
| Remuneration and social security454/9 | €704k | €538k | €513k | €666k | €737k | ▲ 10.6% |
| Accrued charges and deferred income492/3 | €888k | €826k | €912k | €1.00M | €998k | ▼ 0.2% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €1.05M | €915k | €781k | €707k | €339k | ▼ 52.1% |
| + Depreciation and write-downs630 | €21k | €16k | €21k | €15k | €8k | ▼ 46.1% |
| Operating cash flow (approximation) | €1.07M | €931k | €802k | €722k | €347k | ▼ 52.0% |
| Investment in fixed assets (approximation) | - | €-55k | €-92k | €-89k | €45k | ▲ 150% |
| Change in cash | - | €-1.72M | €-16k | €-227k | €1.24M | ▲ 643% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 13 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12402A0204/00R000 | Flanders | 3,774 m² | 1 · 1,004 m² | 24.9 m · 6 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2022 · 1 entry · 339 EUR awarded · 339 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2022 | 1 | 339 EUR | 339 EUR |
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.