PLAN31
PLAN31 has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €31k and a net result of €7k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 59% of 1909 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €31k |
| Net result | €7k |
| Better than sector | 59% |
| Active | 16 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 60.8% | 50.2% | |
| Net result | €7k | €6k | |
| Equity | €31k | €44k | |
| Gross operating margin | €13k | €25k | |
| Total assets | €50k | €107k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €12k | €14k | €-705 | €22k | €9k |
| Net profit | €7k | €8k | €-7k | €11k | €3k |
| Cash flow | €8k | €10k | €-2k | €16k | €6k |
| Staff costs | - | - | - | - | - |
| Income taxes | €4k | €4k | €1k | €6k | €4k |
| Dividends | - | - | - | €53k | - |
| Total assets | €50k | €53k | €41k | €64k | €86k |
| Equity | €31k | €24k | €16k | €22k | €64k |
| Debt | €20k | €29k | €25k | €42k | €22k |
| of which ≤ 1y | €20k | €29k | €25k | €42k | €22k |
| of which > 1y | - | - | - | - | - |
| Working capital | €24k | €16k | €6k | €8k | €54k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.22 | 1.56 | 1.25 | 1.19 | 3.47 |
| Quick ratio | 2.22 | 1.56 | 1.25 | 1.19 | 3.47 |
| Working capital ratio | 47.9% | 30.8% | 15.4% | 12.6% | 62.4% |
| Solvency | 60.8% | 44.8% | 38.4% | 35.0% | 74.7% |
| Debt / equity | 0.65 | 1.23 | 1.60 | 1.86 | 0.34 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 18.12 | 28.88 | -0.94 | 45.70 | 18.69 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 13.2% | 15.3% | -16.2% | 16.8% | 4.0% |
| ROE | 21.8% | 34.1% | -42.2% | 47.9% | 5.4% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €50k | €53k | €41k | €64k | €86k |
| Fixed assets | 21/28 | €6k | €7k | €9k | €14k | €11k |
| Tangible fixed assets | 22/27 | €6k | €7k | €9k | €14k | €10k |
| Financial fixed assets | 28 | €500 | €500 | €500 | €500 | €500 |
| Current assets | 29/58 | €44k | €46k | €32k | €50k | €75k |
| Amounts receivable within one year | 40/41 | €18k | €21k | €774 | €12k | €5k |
| Cash & bank | 54/58 | €24 | €1 | €589 | €7k | €9k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €50k | €53k | €41k | €64k | €86k |
| Equity | 10/15 | €31k | €24k | €16k | €22k | €64k |
| Contributions / capital | 10/11 | €13k | €13k | €13k | €13k | €13k |
| Reserves | 13 | €18k | €11k | €8k | €9k | €54k |
| Accumulated profits (losses) | 14 | - | €0 | €-5k | - | €-3k |
| Amounts payable | 17/49 | €20k | €29k | €25k | €42k | €22k |
| Amounts payable within one year | 42/48 | €20k | €29k | €25k | €42k | €22k |
| Trade debts payable within one year | 44 | €209 | €237 | €6k | €5k | €6k |
| Income statement | ||||||
| Gross operating margin | 9900 | €13k | €16k | €1k | €24k | €11k |
| Operating result | 9901 | €11k | €12k | €-6k | €17k | €6k |
| Financial income | 75 | €710 | €708 | €851 | €850 | €2k |
| Financial charges | 65 | €658 | €484 | €749 | €474 | €504 |
| Result before taxes | 9903 | €11k | €12k | €-6k | €17k | €8k |
| Income taxes | 67/77 | €4k | €4k | €1k | €6k | €4k |
| Net result for the period | 9904 | €7k | €8k | €-7k | €11k | €3k |
| Result to be appropriated | 9905 | €7k | €8k | €-7k | €11k | €3k |
| NACE primary | Other support activities for arts and performing arts(90399) |
| Legal form | Private limited company(610) |
| Incorporation | 30-07-2010 |
| Status | Active |
| Postal code | 9160 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 46384E2078/00A000 | Flanders | 968 m² | 1 · 269 m² | 12.4 m · 1 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
03-01-2024 Publication in the Belgian Official Gazette, Minor change
Technical details
{
"notary": {
"name": "Frank Liesse",
"firm_city": null,
"firm_name": "Celis \u0026 Liesse",
"office_city": "Antwerpen",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2024-01-03",
"filing_date": "2023-12-29",
"act_kind_objet": "STATUTEN (VERTALING, COORDINATIE, OVERIGE WIJZIGINGEN), WIJZIGING RECHTSVORM"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2023-12-08",
"unanimous": null
},
"agm_change": null,
"detected_kind": "statutes_change",
"other_address": null,
"mandate_renewal": {
"period_end": null,
"mandate_kind": "bestuurder",
"period_start": null,
"remuneration_eur": null,
"remuneration_kind": null,
"person_or_entity_kbo": null,
"person_or_entity_name": "CASSIER Nicky"
},
"subject_company": {
"kbo": "0828.160.759",
"name_full": "PLAN31",
"legal_form": "BV"
},
"accounts_deposit": null,
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"co_filed_documents": [
"afschrift akte",
"nieuwe statuten (bewaard in de Databank der Statuten)"
],
"fiscal_year_change": null,
"liquidation_closure": null,
"officer_designation": null,
"special_procuration": {
"grantee_kbo": "0439.300.528",
"grantee_name": "FIDUCIAIRE VAN LOEY \u0026 PATTEET",
"grantor_name": "PLAN31",
"scope_summary": "A bijzondere volmacht is verleend om de vennootschap te vertegenwoordigen bij belastingadministraties, de ondernemingsrechtbank, erkende ondernemingsloketten en voor de uitvoering van de inschrijving bij de KBO.",
"monetary_cap_eur": null,
"scope_categories": [
"tax",
"banking",
"publication",
"personnel"
],
"termination_clause": null,
"substitution_allowed": true
},
"is_volet_a_only_stub": false,
"vakbekwaamheid_change": null,
"should_reroute_to_category": null,
"single_shareholder_declaration": null
}16-08-2022 Registered office moved within Lokeren
- Luikstraat 107 bus 6, 9160 Lokeren → Lindestraat 10 bus 202 9160 Lokeren
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "combined",
"new_address": {
"raw": "Lindestraat 10 bus 202 9160 Lokeren",
"city": "Lokeren",
"region": "vlaams_gewest",
"street": "Lindestraat",
"country": "BE",
"postcode": "9160",
"box_number": "202",
"street_number": "10",
"locality_suffix": null
},
"old_address": {
"raw": "Luikstraat 107 bus 6, 9160 Lokeren",
"city": "Lokeren",
"region": "vlaams_gewest",
"street": "Luikstraat",
"country": "BE",
"postcode": "9160",
"box_number": "6",
"street_number": "107",
"locality_suffix": null
},
"effective_date": "2022-01-12",
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": "beide",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2022-08-16",
"filing_date": "2022-01-12",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "enig_aandeelhouder_schriftelijk",
"date": "2022-05-02",
"unanimous": null
},
"subject_company": {
"kbo": "0828.160.759",
"name_full": "PLAN31",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Nicky Cassier",
"org_rep_person_name": null,
"person_role_at_subject": "Bestuurder"
},
"co_filed_documents": [
"Bijlagen",
"Belgisch Staatsblad"
]
}| Legal nameNL | PLAN31 |