pistache & vanille
The computed 12-month bankruptcy probability of pistache & vanille is 0.5% (very low). The 2024 annual accounts show equity of €395k and a net result of €16k. Equity is growing by ~17.4% per year across the filed fiscal years. Its solvency ranks better than 59% of 6722 sector peers (fiscal year 2024). The company has been active since 1976 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €395k |
| Net result | €16k |
| Staff (FTE) | 6.3 |
| Better than sector | 59% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 29.9% | 20.4% | |
| Net result | €16k | €4k | |
| Equity | €395k | €16k | |
| Gross operating margin | €262k | €24k | |
| Staff costs | €148k | €33k |
Show 12 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €101k |
| Net profit | €16k |
| Cash flow | €73k |
| Staff costs | €148k |
| Income taxes | €8k |
| Dividends | - |
| Total assets | €1.32M |
| Equity | €395k |
| Debt | €920k |
| of which ≤ 1y | €554k |
| of which > 1y | €354k |
| Working capital | €-55k |
| Employees (FTE) | 6.3 |
| 2024 | |
|---|---|
| Current ratio | 0.90 |
| Quick ratio | 0.90 |
| Working capital ratio | -4.1% |
| Solvency | 29.9% |
| Debt / equity | 2.33 |
| Long-term debt ratio | 0.90 |
| Interest coverage | 4.74 |
| Gross margin | - |
| Net margin | - |
| ROA | 1.2% |
| ROE | 4.1% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €1.32M |
| Fixed assets | 21/28 | €824k |
| Tangible fixed assets | 22/27 | €683k |
| Financial fixed assets | 28 | €140k |
| Current assets | 29/58 | €499k |
| Stocks & contracts in progress | 3 | €133 |
| Amounts receivable within one year | 40/41 | €398k |
| Cash & bank | 54/58 | €101k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.32M |
| Equity | 10/15 | €395k |
| Contributions / capital | 10/11 | €9k |
| Reserves | 13 | €386k |
| Provisions & deferred taxes | 16 | €7k |
| Amounts payable | 17/49 | €920k |
| Amounts payable after one year | 17 | €354k |
| Amounts payable within one year | 42/48 | €554k |
| Trade debts payable within one year | 44 | €217k |
| Income statement | ||
| Gross operating margin | 9900 | €262k |
| Operating result | 9901 | €45k |
| Financial income | 75 | €18 |
| Financial charges | 65 | €21k |
| Result before taxes | 9903 | €23k |
| Income taxes | 67/77 | €8k |
| Net result for the period | 9904 | €16k |
| Result to be appropriated | 9905 | €18k |
| NACE primary | Detailhandel in bloemen, planten, zaden en kunstmeststoffen(47761) |
| Legal form | Private limited company(610) |
| Incorporation | 16-02-1976 |
| Status | Active |
| Postal code | 8400 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 35013A1651/00K016 | Flanders | 453 m² | 1 · 470 m² | 22.5 m · 6 fl. |
| 35013A1651/00L012 | Flanders | 70 m² | 1 · 83 m² | 21.4 m · 4 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
15-07-2024 Articles of association amended, alignment with the new Companies Code, legal-form conversion and name change
Technical details
{
"notary": {
"name": "Frederik VANDENBRIELE",
"firm_city": null,
"firm_name": null,
"office_city": "Oostende",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-07-15",
"filing_date": "2024-07-11",
"act_kind_objet": "WIJZIGING RECHTSVORM, ONTSLAGEN, BENOEMINGEN"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-03-27",
"unanimous": true
},
"statute_change": {
"kinds": [
"wvv_adaptation",
"legal_form_change",
"name_change",
"object_change",
"duration_change",
"share_split",
"share_consolidation",
"share_class_creation",
"language_switch",
"warrant_exercise_capital_update",
"board_authorized_capital",
"governance_restructure",
"liquidation_preference_introduction",
"seat_region_change"
],
"scope": "full_restatement",
"trigger": "wvv_adaptation",
"language_after": "nl",
"language_before": "nl"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0415.829.201",
"name_full_after": "PISTACHE \u0026 VANILLE",
"legal_form_after": "Besloten vennootschap",
"name_full_before": "PISTACHE \u0026 VANILLE",
"current_zetel_raw": "Alfons Pieterslaan 1, 8400 Oostende",
"legal_form_before": "Besloten vennootschap met beperkte aansprakelijkheid"
},
"special_mandates": [
{
"holder_kbo": "0882.371.584",
"holder_name": "Titeca Accountancy NV",
"scope_categories": [
"kbo",
"ubo",
"btw",
"estox",
"publication"
],
"with_substitution": true
}
],
"articles_modified": [
{
"summary": "Besluit de algemene vergadering om de statuten aan te passen aan de bepalingen van het Wetboek van vennootschappen en verenigingen en de rechtsvorm van de besloten vennootschap te behouden.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "39, \u00A71"
},
{
"summary": "Stelt vast dat het werkelijk gestort kapitaal en de wettelijke reserve van rechtswege omgezet werden in een statutair onbeschikbare eigen vermogensrekening en dat het nog niet gestort deel van het kapitaal omgezet werd in een eigen vermogensrekening \u201Cniet-opgevraagde inbrengen\u201D.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "39, \u00A72"
},
{
"summary": "De algemene vergadering bevestigt kennis genomen te hebben van het omstandig verslag voorzien in artikel 5:101 van het Wetboek van vennootschappen en verenigingen en verklaart hierbij, voor zoveel als nodig, dat de formaliteiten als vervuld beschouwd worden.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "5:101"
},
{
"summary": "De datum van de algemene vergadering wordt gewijzigd van de eerste maandag van de maand mei om elf uur naar de tweede dinsdag van de maand juni om tien uur.",
"new_text": null,
"change_kind": "amended",
"article_title": null,
"article_number": "16"
}
],
"governance_change": {
"organ_kind_after": null,
"organ_kind_before": null,
"admin_delegated_added": [],
"representation_rule_after": null,
"co_signature_threshold_eur": null,
"representation_rule_before": null
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Frederik VANDENBRIELE",
"org_rep_person_name": null
},
"co_filed_documents": [
"expeditie",
"geco\u00F6rdineerde statuten"
],
"shareholder_rights": {
"quorum_rules_changed": false,
"liquidation_preference_text": "Wanneer de nettowinst geheel of gedeeltelijk bestemd wordt als liquidatiereserve, dan komt de toekomstige uitkering van de liquidatiereserve steeds toe aan de vruchtgebruiker. De vruchtgebruiker heeft recht op alle dividenduitkeringen, ongeacht of deze betrekking hebben op bestaande dan wel toekomstige reserves en ongeacht of deze reserves al dan niet werden aangelegd in het kader van de liquidatiereserve.",
"voorkeurrecht_rules_changed": false,
"aandelenoverdracht_restrictions_changed": false
},
"voorwerp_change_summary": "De vennootschap heeft tot voorwerp, zowel voor eigen rekening als voor rekening van derden, zowel in Belgi\u00EB als in het buitenland, een uitgebreide lijst van activiteiten opgenomen, waaronder specifieke activiteiten zoals import/export, representatie, vervaardiging, assemblage, kweken en vervoer van goederen en waren, promotie van gebouwen, optreden als tussenpersoon bij onroerende goederen, uitvoeren van studies en advies inzake oprichting van gebouwen, verrichten van research en ontwikkeling, v",
"capital_structure_change": {
"operations": [
"wvv_capital_release",
"wvv_capital_release",
"share_cancellation",
"share_class_creation",
"share_class_merge",
"capital_increase_cash",
"capital_increase_kind",
"capital_decrease",
"eigen_aandelen_inkoop",
"eigen_aandelen_vernietigen"
],
"split_ratio": null,
"shares_after": null,
"shares_before": null,
"capital_after_eur": null,
"capital_before_eur": null,
"share_classes_after": [
{
"count": null,
"label": "niet-opgevraagde inbrengen",
"rights_summary": null,
"voting_per_share": null
}
]
},
"coordinated_text_lineage": null
}| Legal nameNL | pistache & vanille |