PIC EFIMO
ActiveSummary
PIC EFIMO has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €10.65M and a net result of €1.42M. Equity is growing by ~54.8% per year across the filed fiscal years. Its solvency ranks better than 48% of 4556 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 64 lines
The notes to these accounts (20 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Non-recurring operating income76A | €433k | €12.28M | €1.30M | ▼ 89.4% |
| Remuneration, social security and pensions62 | €318 | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1.13M | €518k | €566k | ▲ 9.3% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €689 | €15k | €11k | ▼ 26.9% |
| Other operating charges640/8 | €139k | €216k | €161k | ▼ 25.4% |
| Non-recurring operating charges66A | €169k | - | €98k | - |
| Gross operating margin9900 | €2.02M | €13.02M | €2.93M | ▼ 77.5% |
| Operating profit (loss)9901 | €584k | €12.27M | €2.09M | ▼ 83.0% |
| Financial income75/76B | €95k | €34k | €134k | ▲ 293% |
| Recurring financial income75 | €95k | €34k | €134k | ▲ 293% |
| Financial charges65/66B | €854k | €882k | €434k | ▼ 50.9% |
| Recurring financial charges65 | €854k | €882k | €287k | ▼ 67.5% |
| Non-recurring financial charges66B | - | €38 | €147k | ▲ 390,567% |
| Profit (loss) for the period before taxes9903 | €-175k | €11.42M | €1.79M | ▼ 84.3% |
| Income taxes67/77 | €43k | €2.73M | €367k | ▼ 86.6% |
| Profit (loss) for the period9904 | €-218k | €8.69M | €1.42M | ▼ 83.6% |
| Transfer to tax-exempt reserves689 | - | - | €998k | - |
| Profit (loss) for the period to be appropriated9905 | €-218k | €8.69M | €426k | ▼ 95.1% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Assets | ||||
| Total assets20/58 | €27.39M | €24.01M | €29.37M | ▲ 22.3% |
| Formation expenses20 | €9k | €7k | €5k | ▼ 28.7% |
| Fixed assets21/28 | €22.47M | €11.44M | €10.72M | ▼ 6.3% |
| Intangible fixed assets21 | €0 | - | - | - |
| Tangible fixed assets22/27 | €19.06M | €10.30M | €9.70M | ▼ 5.8% |
| Land and buildings22 | €18.76M | €10.03M | €9.47M | ▼ 5.6% |
| Plant, machinery and equipment23 | €19k | €18k | €16k | ▼ 11.1% |
| Leasing and similar rights25 | €194k | €160k | €126k | ▼ 21.3% |
| Other tangible fixed assets26 | €76k | €76k | €76k | = |
| Assets under construction and advance payments27 | €13k | €14k | €17k | ▲ 28.7% |
| Financial fixed assets28 | €3.41M | €1.14M | €1.01M | ▼ 11.1% |
| Current assets29/58 | €4.92M | €12.56M | €18.65M | ▲ 48.4% |
| Amounts receivable after more than one year29 | €2.00M | €1.83M | €1.67M | ▼ 8.8% |
| Trade receivables290 | €2.00M | €1.83M | €1.67M | ▼ 8.8% |
| Stocks and contracts in progress3 | €252k | €252k | €9.19M | ▲ 3,542% |
| Stocks30/36 | €252k | €252k | €9.19M | ▲ 3,542% |
| Amounts receivable within one year40/41 | €573k | €4.61M | €5.36M | ▲ 16.1% |
| Trade receivables40 | €560k | €366k | €486k | ▲ 32.7% |
| Other amounts receivable41 | €13k | €4.25M | €4.87M | ▲ 14.6% |
| Cash at bank and in hand54/58 | €1.67M | €5.86M | €2.29M | ▼ 61.0% |
| Deferred charges and accrued income490/1 | €431k | €8k | €143k | ▲ 1,623% |
| Equity and liabilities | ||||
| Total equity and liabilities10/49 | €27.39M | €24.01M | €29.37M | ▲ 22.3% |
| Equity10/15 | €537k | €9.23M | €10.65M | ▲ 15.4% |
| Contributions10/11 | €749k | €749k | €749k | = |
| Capital10 | €749k | €749k | €749k | = |
| Issued capital100 | €749k | €749k | €749k | = |
| Reserves13 | €6k | €75k | €1.07M | ▲ 1,332% |
| Non-distributable reserves130/1 | €6k | €75k | €75k | = |
| Legal reserve130 | €6k | €75k | €75k | = |
| Tax-exempt reserves132 | - | - | €998k | - |
| Profit (loss) carried forward14 | €-218k | €8.40M | €8.83M | ▲ 5.1% |
| Amounts payable17/49 | €26.86M | €14.78M | €18.72M | ▲ 26.6% |
| Amounts payable after more than one year17 | €24.32M | €9.25M | €17.58M | ▲ 90.1% |
| Financial debts170/4 | €15.32M | €8.25M | €16.58M | ▲ 101% |
| Other amounts payable178/9 | €9.00M | €1.00M | €1.00M | = |
| Amounts payable within one year42/48 | €2.34M | €5.49M | €1.04M | ▼ 81.1% |
| Current portion of amounts payable after more than one year42 | €467k | €467k | €467k | = |
| Trade debts44 | €102k | €351k | €404k | ▲ 15.2% |
| Suppliers440/4 | €102k | €351k | €404k | ▲ 15.2% |
| Advances received on contracts in progress46 | €27k | €36k | €17k | ▼ 51.7% |
| Taxes, remuneration and social security45 | €28k | €4.55M | €63k | ▼ 98.6% |
| Taxes450/3 | €28k | €4.55M | €63k | ▼ 98.6% |
| Other amounts payable47/48 | €1.72M | €82k | €88k | ▲ 6.8% |
| Accrued charges and deferred income492/3 | €191k | €46k | €93k | ▲ 104% |
| Line | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|
| Profit (loss) for the period9904 | €-218k | €8.69M | €1.42M | ▼ 83.6% |
| + Depreciation and write-downs630 | €1.13M | €518k | €566k | ▲ 9.3% |
| Operating cash flow (approximation) | €913k | €9.21M | €1.99M | ▼ 78.4% |
| Investment in fixed assets (approximation) | - | €10.51M | €155k | ▼ 98.5% |
| Change in cash | - | €4.19M | €-3.57M | ▼ 185% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 84048A0054/00P000 | Wallonia | 7,070 m² | 1 · 397 m² | 9.4 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.