PHV-Agency
PHV-Agency has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €339k and a net result of €1k. Equity is growing by ~14.5% per year across the filed fiscal years. Its solvency ranks better than 72% of 7779 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.2% (low).
| Equity | €339k |
| Net result | €1k |
| Staff (FTE) | 1.8 |
| Better than sector | 72% |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 66.5% | 44.6% | |
| Net result | €1k | €31k | |
| Equity | €339k | €395k | |
| Gross operating margin | €119k | €210k | |
| Staff costs | €104k | €189k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €8k | €65k | €76k | €194k | €112k |
| Net profit | €1k | €50k | €55k | €146k | €93k |
| Cash flow | €6k | €54k | €57k | €147k | €94k |
| Staff costs | €104k | €69k | €91k | €82k | €72k |
| Income taxes | €4k | €15k | €23k | €48k | €15k |
| Dividends | €0 | €30k | - | €0 | €25k |
| Total assets | €509k | €474k | €390k | €386k | €268k |
| Equity | €339k | €338k | €317k | €263k | €116k |
| Debt | €170k | €136k | €72k | €124k | €152k |
| of which ≤ 1y | €170k | €136k | €72k | €124k | €149k |
| of which > 1y | - | - | - | €0 | €3k |
| Working capital | €311k | €312k | €300k | €255k | €118k |
| Employees (FTE) | 1.8 | 0.0 | 0.0 | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.83 | 3.29 | 5.14 | 3.06 | 1.79 |
| Quick ratio | 2.83 | 3.29 | 5.14 | 3.06 | 1.79 |
| Working capital ratio | 61.2% | 65.8% | 76.9% | 66.0% | 43.8% |
| Solvency | 66.5% | 71.3% | 81.4% | 68.0% | 43.4% |
| Debt / equity | 0.50 | 0.40 | 0.23 | 0.47 | 1.31 |
| Long-term debt ratio | - | - | - | 0.00 | 0.03 |
| Interest coverage | 5.13 | 51.42 | 47.99 | 174.99 | 21.59 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 0.3% | 10.6% | 14.1% | 37.9% | 34.8% |
| ROE | 0.4% | 14.8% | 17.3% | 55.7% | 80.2% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €509k | €474k | €390k | €386k | €268k |
| Fixed assets | 21/28 | €28k | €26k | €18k | €8k | €2k |
| Tangible fixed assets | 22/27 | €27k | €25k | €16k | €7k | €2k |
| Financial fixed assets | 28 | €820 | €955 | €2k | €420 | €420 |
| Current assets | 29/58 | €481k | €448k | €372k | €379k | €266k |
| Amounts receivable within one year | 40/41 | €359k | €334k | €307k | €296k | €238k |
| Investments | 50/53 | - | - | - | - | €0 |
| Cash & bank | 54/58 | €115k | €106k | €61k | €80k | €25k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €509k | €474k | €390k | €386k | €268k |
| Equity | 10/15 | €339k | €338k | €317k | €263k | €116k |
| Contributions / capital | 10/11 | €12k | €12k | €12k | €12k | €12k |
| Reserves | 13 | €326k | €326k | €105k | €105k | €1k |
| Accumulated profits (losses) | 14 | €1k | €0 | €201k | €146k | €104k |
| Amounts payable | 17/49 | €170k | €136k | €72k | €124k | €152k |
| Amounts payable after one year | 17 | - | - | - | €0 | €3k |
| Amounts payable within one year | 42/48 | €170k | €136k | €72k | €124k | €149k |
| Trade debts payable within one year | 44 | €134k | €86k | €53k | €51k | €83k |
| Income statement | ||||||
| Gross operating margin | 9900 | €119k | €141k | €248k | €278k | €190k |
| Operating result | 9901 | €4k | €61k | €74k | €194k | €112k |
| Financial income | 75 | €3k | €5k | €5k | €2k | €2k |
| Financial charges | 65 | €2k | €1k | €2k | €1k | €5k |
| Result before taxes | 9903 | €6k | €65k | €78k | €195k | €109k |
| Income taxes | 67/77 | €4k | €15k | €23k | €48k | €15k |
| Net result for the period | 9904 | €1k | €50k | €55k | €146k | €93k |
| Result to be appropriated | 9905 | €1k | €50k | €55k | €146k | €93k |
| NACE primary | Agents in the wholesale of textiles, clothing, fur, footwear and leather goods(46160) |
| Legal form | Private limited company(610) |
| Incorporation | 17-03-2020 |
| Status | Active |
| Postal code | 2000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11802B0163/00F000 | Flanders | 593 m² | 1 · 593 m² | 17.3 m · 4 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | PHV-Agency |