Balance sheet
Code20242025
Assets
Total assets20/58€10.48M€8.24M▼
Fixed assets21/28€999k€857k▼
Tangible fixed assets22/27€997k€855k▼
Land and buildings22€879k€790k▼
Plant, machinery and equipment23€19k€0▼
Furniture and vehicles24€99k€66k▼
Financial fixed assets28€1k€2k▲
Other financial fixed assets284/8€1k€2k▲
Amounts receivable and cash guarantees285/8€1k€2k▲
Current assets29/58€9.48M€7.38M▼
Stocks and contracts in progress3€3.57M€2.98M▼
Stocks30/36€3.57M€2.98M▼
Goods purchased for resale34€3.57M€2.98M▼
Amounts receivable within one year40/41€3.74M€2.35M▼
Trade receivables40€3.13M€2.04M▼
Other amounts receivable41€612k€309k▼
Cash at bank and in hand54/58€2.17M€2.00M▼
Deferred charges and accrued income490/1€9k€51k▲
Equity and liabilities
Total equity and liabilities10/49€10.48M€8.24M▼
Equity10/15€5.96M€6.58M▲
Contributions10/11€250k€250k=
Capital10€250k€250k=
Issued capital100€250k€250k=
Reserves13€25k€25k=
Non-distributable reserves130/1€25k€25k=
Legal reserve130€25k€25k=
Profit (loss) carried forward14€5.68M€6.31M▲
Amounts payable17/49€4.52M€1.66M▼
Amounts payable after more than one year17€77k€21k▼
Other amounts payable178/9€77k€21k▼
Amounts payable within one year42/48€4.42M€1.63M▼
Trade debts44€4.17M€1.47M▼
Suppliers440/4€4.17M€1.47M▼
Taxes, remuneration and social security45€46k€106k▲
Taxes450/3€7k€40k▲
Remuneration and social security454/9€39k€65k▲
Other amounts payable47/48€200k€61k▼
Accrued charges and deferred income492/3€30k€2k▼
Income statement
Code20242025
Operating income70/76A€51.14M€39.47M▼
Turnover70€50.87M€39.21M▼
Other operating income74€261k€246k▼
Non-recurring operating income76A€8k€15k▲
Operating charges60/66A€50.19M€38.09M▼
Goods for resale, raw materials and consumables60€47.84M€36.28M▼
Purchases600/8€48.64M€35.69M▼
Change in stocks: decrease (increase)609€-805k€587k▲
Services and other goods61€1.80M€1.29M▼
Remuneration, social security and pensions62€280k€304k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€185k€201k▲
Other operating charges640/8€11k€14k▲
Non-recurring operating charges66A€70k-
Operating profit (loss)9901€953k€1.38M▲
Financial income75/76B€578k€305k▼
Recurring financial income75€578k€305k▼
Income from financial fixed assets750€12k€39k▲
Other financial income752/9€566k€266k▼
Financial charges65/66B€401k€793k▲
Recurring financial charges65€401k€793k▲
Debt charges650€22k€24k▲
Other financial charges652/9€378k€769k▲
Profit (loss) for the period before taxes9903€1.13M€892k▼
Income taxes67/77€297k€225k▼
Taxes670/3€299k€230k▼
Tax adjustments and reversals of tax provisions77€2k€6k▲
Profit (loss) for the period9904€833k€667k▼
Profit (loss) for the period to be appropriated9905€833k€667k▼
Appropriation of the result
Profit (loss) to be appropriated9906€5.91M€6.35M▲
Profit (loss) brought forward from the previous period14P€5.08M€5.68M▲
Profit to be distributed694/7€232k€41k▼
Return on contributions (dividend)694€200k-
Employees696€32k€41k▲
Social balance
Average headcount (FTE)90873.02.8▼