PHILIPPE KAISER
ActiveSummary
PHILIPPE KAISER has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.50M and a net result of €390k. Equity is growing by ~17.3% per year across the filed fiscal years. Its solvency ranks better than 44% of 10407 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 62 lines
The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €489k | €638k | €797k | €899k | €856k | ▼ 4.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €91k | €106k | €157k | €160k | €171k | ▲ 6.5% |
| Other operating charges640/8 | €33k | €37k | €37k | €38k | €33k | ▼ 12.8% |
| Non-recurring operating charges66A | - | - | - | - | €120 | - |
| Gross operating margin9900 | €1.57M | €1.47M | €1.74M | €1.42M | €1.72M | ▲ 21.0% |
| Operating profit (loss)9901 | €958k | €691k | €753k | €323k | €657k | ▲ 103% |
| Financial income75/76B | €35k | €34k | €17k | €3k | €3k | ▼ 4.0% |
| Recurring financial income75 | €32k | €16k | €6k | €2k | €3k | ▲ 21.4% |
| Non-recurring financial income76B | €3k | €18k | €12k | €659 | - | - |
| Financial charges65/66B | €55k | €89k | €190k | €191k | €137k | ▼ 28.7% |
| Recurring financial charges65 | €55k | €89k | €189k | €191k | €137k | ▼ 28.7% |
| Non-recurring financial charges66B | - | €970 | €396 | - | - | - |
| Profit (loss) for the period before taxes9903 | €938k | €636k | €581k | €135k | €524k | ▲ 289% |
| Income taxes67/77 | €238k | €140k | €149k | €40k | €133k | ▲ 229% |
| Profit (loss) for the period9904 | €700k | €496k | €432k | €94k | €390k | ▲ 315% |
| Transfer to tax-exempt reserves689 | - | - | - | - | €93k | - |
| Profit (loss) for the period to be appropriated9905 | €700k | €496k | €432k | €94k | €298k | ▲ 216% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €5.92M | €7.99M | €8.19M | €6.88M | €7.77M | ▲ 12.9% |
| Fixed assets21/28 | €1.07M | €1.34M | €1.23M | €1.09M | €1.05M | ▼ 4.0% |
| Intangible fixed assets21 | €3k | €2k | €756 | - | - | - |
| Tangible fixed assets22/27 | €1.07M | €1.33M | €1.23M | €1.09M | €1.05M | ▼ 4.0% |
| Land and buildings22 | €1.03M | €1.22M | €1.14M | €1.03M | €919k | ▼ 10.8% |
| Plant, machinery and equipment23 | €21k | €51k | €40k | €27k | €15k | ▼ 42.4% |
| Furniture and vehicles24 | €16k | €63k | €52k | €37k | €115k | ▲ 215% |
| Current assets29/58 | €4.85M | €6.66M | €6.95M | €5.79M | €6.72M | ▲ 16.1% |
| Stocks and contracts in progress3 | €4.62M | €6.50M | €6.78M | €5.49M | €6.51M | ▲ 18.6% |
| Stocks30/36 | €4.62M | €6.50M | €6.78M | €5.49M | €6.51M | ▲ 18.6% |
| Amounts receivable within one year40/41 | €196k | €146k | €59k | €238k | €140k | ▼ 41.1% |
| Trade receivables40 | €170k | €99k | €34k | €166k | €68k | ▼ 59.1% |
| Other amounts receivable41 | €26k | €47k | €25k | €72k | €72k | ▲ 0.3% |
| Cash at bank and in hand54/58 | €28k | €8k | €29k | €35k | €11k | ▼ 67.3% |
| Deferred charges and accrued income490/1 | - | €6k | €90k | €28k | €58k | ▲ 107% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €5.92M | €7.99M | €8.19M | €6.88M | €7.77M | ▲ 12.9% |
| Equity10/15 | €1.78M | €2.28M | €2.71M | €2.61M | €2.50M | ▼ 4.2% |
| Contributions10/11 | €20k | €20k | €20k | €20k | €20k | = |
| Reserves13 | €1.06M | €1.76M | €2.26M | €2.49M | €2.08M | ▼ 16.3% |
| Non-distributable reserves130/1 | €2k | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | €2k | €2k | €2k | €2k | €2k | = |
| Tax-exempt reserves132 | - | - | - | - | €93k | - |
| Distributable reserves133 | €1.06M | €1.76M | €2.26M | €2.49M | €1.99M | ▼ 20.1% |
| Profit (loss) carried forward14 | €700k | €496k | €432k | €94k | €392k | ▲ 316% |
| Amounts payable17/49 | €4.13M | €5.71M | €5.47M | €4.27M | €5.27M | ▲ 23.3% |
| Amounts payable after more than one year17 | €254k | €907k | €707k | €502k | €308k | ▼ 38.6% |
| Financial debts170/4 | €254k | - | €707k | €502k | €308k | ▼ 38.6% |
| Advances received on contracts in progress176 | - | €907k | - | - | - | - |
| Amounts payable within one year42/48 | €3.88M | €4.80M | €4.76M | €3.77M | €4.95M | ▲ 31.5% |
| Current portion of amounts payable after more than one year42 | €53k | €188k | €330k | €220k | €379k | ▲ 71.9% |
| Financial debts43 | €1.77M | €1.64M | €1.57M | €1.58M | €1.55M | ▼ 2.0% |
| Credit institutions430/8 | €1.77M | €1.64M | €1.57M | €1.58M | €1.55M | ▼ 2.0% |
| Trade debts44 | €1.29M | €2.53M | €2.45M | €1.62M | €2.15M | ▲ 32.9% |
| Suppliers440/4 | €1.29M | €2.53M | €2.45M | €1.62M | €2.15M | ▲ 32.9% |
| Advances received on contracts in progress46 | - | - | - | - | €32k | - |
| Taxes, remuneration and social security45 | €106k | €123k | €219k | €270k | €245k | ▼ 9.3% |
| Taxes450/3 | €26k | €123k | €219k | €270k | €130k | ▼ 51.9% |
| Remuneration and social security454/9 | €80k | - | - | - | €115k | - |
| Other amounts payable47/48 | €666k | €325k | €198k | €80k | €599k | ▲ 651% |
| Accrued charges and deferred income492/3 | - | €3k | €3k | €5k | €8k | ▲ 60.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €700k | €496k | €432k | €94k | €390k | ▲ 315% |
| + Depreciation and write-downs630 | €91k | €106k | €157k | €160k | €171k | ▲ 6.5% |
| Operating cash flow (approximation) | €791k | €602k | €589k | €254k | €561k | ▲ 121% |
| Investment in fixed assets (approximation) | - | €-371k | €-52k | €-22k | €-127k | ▼ 467% |
| Change in cash | - | €-20k | €20k | €6k | €-23k | ▼ 493% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 82015B0415/00F000 | Wallonia | 3,435 m² | 1 · 1,315 m² | - |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.