Phicap Group
The computed 12-month bankruptcy probability of Phicap Group is 1.5% (moderate). The 2024 annual accounts show equity of €628k and a net result of €246k. Its solvency ranks better than 50% of 197 sector peers (fiscal year 2024). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €628k |
| Net result | €246k |
| Staff (FTE) | 2.7 |
| Better than sector | 50% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 32.0% | 32.0% | |
| Net result | €246k | €25k | |
| Equity | €628k | €120k | |
| Gross operating margin | €315k | €72k | |
| Staff costs | €216k | €209k |
| Fiscal year | 2024 |
|---|---|
| Deposit | volledig |
| Revenue | - |
| EBITDA | €96k |
| Net profit | €246k |
| Cash flow | €300k |
| Staff costs | €216k |
| Income taxes | €14k |
| Dividends | €40k |
| Total assets | €1.96M |
| Equity | €628k |
| Debt | €1.33M |
| of which ≤ 1y | €555k |
| of which > 1y | €713k |
| Working capital | €173k |
| Employees (FTE) | 2.7 |
| 2024 | |
|---|---|
| Current ratio | 1.31 |
| Quick ratio | 1.28 |
| Working capital ratio | 8.8% |
| Solvency | 32.0% |
| Debt / equity | 2.12 |
| Long-term debt ratio | 1.14 |
| Interest coverage | 2.35 |
| Gross margin | - |
| Net margin | - |
| ROA | 12.5% |
| ROE | 39.1% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €1.96M |
| Fixed assets | 21/28 | €1.22M |
| Formation expenses | 20 | €20k |
| Intangible fixed assets | 21 | €8k |
| Tangible fixed assets | 22/27 | €232k |
| Financial fixed assets | 28 | €976k |
| Current assets | 29/58 | €727k |
| Stocks & contracts in progress | 3 | €20k |
| Amounts receivable within one year | 40/41 | €490k |
| Cash & bank | 54/58 | €80k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.96M |
| Equity | 10/15 | €628k |
| Contributions / capital | 10/11 | €152k |
| Reserves | 13 | €191k |
| Accumulated profits (losses) | 14 | €276k |
| Provisions & deferred taxes | 16 | €3k |
| Amounts payable | 17/49 | €1.33M |
| Amounts payable after one year | 17 | €713k |
| Amounts payable within one year | 42/48 | €555k |
| Trade debts payable within one year | 44 | €150k |
| Income statement | ||
| Gross operating margin | 9900 | €315k |
| Operating result | 9901 | €41k |
| Financial income | 75 | €258k |
| Financial charges | 65 | €41k |
| Result before taxes | 9903 | €258k |
| Income taxes | 67/77 | €14k |
| Net result for the period | 9904 | €246k |
| Result to be appropriated | 9905 | €246k |
-
Agnès SCHREDERDirectorState Gazette act 23038679 (20-03-2023)Current01-04-2023 → present
-
Pascal WUILLAUMEDirectorState Gazette act 23038679 (20-03-2023)Current01-04-2023 → present
-
Rikkert LEEMANDirectorState Gazette act 23038679 (20-03-2023)Current01-04-2023 → present
| NACE primary | 82100 |
| Legal form | Private limited company(610) |
| Incorporation | 06-12-2022 |
| Status | Active |
| Postal code | 1170 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21017D0290/00E003 | Brussels | 1.7 ha | 1 · 4,778 m² | 28.2 m · 3 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
20-03-2023 3 directors appointed
- Agnès SCHREDER, Bestuurder
- Pascal WUILLAUME, Bestuurder
- Rikkert LEEMAN, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Agn\u00E8s SCHREDER",
"address": "1180 Bruxelles, Avenue Juliette 13b, boite 2",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "confirmation",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-04-01",
"evidence_quote": "Les Actionnaires d\u00E9cident de nommer, avec effet au 1er avril 2023, en qualit\u00E9 d\u0027administrateur et pour une dur\u00E9e de 6 ans, venant \u00E0 expiration imm\u00E9diatement apr\u00E8s l\u0027assembl\u00E9e g\u00E9n\u00E9rale ordinaire de 2028 statuant sur l\u0027exercice cl\u00F4tur\u00E9 le 31 d\u00E9cembre 2027: - Madame Agn\u00E8s SCHREDER, domicili\u00E9e \u00E0 1180 Br",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "future"
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Pascal WUILLAUME",
"address": "1457 Walhain, Rue de la Cure 40",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "confirmation",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-04-01",
"evidence_quote": "Les Actionnaires d\u00E9cident de nommer, avec effet au 1er avril 2023, en qualit\u00E9 d\u0027administrateur et pour une dur\u00E9e de 6 ans, venant \u00E0 expiration imm\u00E9diatement apr\u00E8s l\u0027assembl\u00E9e g\u00E9n\u00E9rale ordinaire de 2028 statuant sur l\u0027exercice cl\u00F4tur\u00E9 le 31 d\u00E9cembre 2027: - Monsieur Pascal WUILLAUME, domicili\u00E9 \u00E0 1457",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "future"
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Rikkert LEEMAN",
"address": "9170 Sint-Gillis-Waas, Klompenstraat 17",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "confirmation",
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-04-01",
"evidence_quote": "Les Actionnaires d\u00E9cident de nommer, avec effet au 1er avril 2023, en qualit\u00E9 d\u0027administrateur et pour une dur\u00E9e de 6 ans, venant \u00E0 expiration imm\u00E9diatement apr\u00E8s l\u0027assembl\u00E9e g\u00E9n\u00E9rale ordinaire de 2028 statuant sur l\u0027exercice cl\u00F4tur\u00E9 le 31 d\u00E9cembre 2027: - Monsieur Rikkert LEEMAN, domicili\u00E9 \u00E0 9170 S",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": "6"
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "future"
},
{
"kind": "board_snapshot",
"role": null,
"person": {
"rrn": null,
"name": "Micha\u00EBl GOLDBERG",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Les Actionnaires prennent acte de la composition suivante du conseil d\u0027administration: - Monsieur Micha\u00EBl GOLDBERG,",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": null,
"person": {
"rrn": null,
"name": "Agn\u00E8s SCHREDER",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Les Actionnaires prennent acte de la composition suivante du conseil d\u0027administration: - Madame Agn\u00E8s SCHREDER,",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": null,
"person": {
"rrn": null,
"name": "Pascal WUILLAUME",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Les Actionnaires prennent acte de la composition suivante du conseil d\u0027administration: - Monsieur Pascal WUILLAUME,",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": null,
"person": {
"rrn": null,
"name": "Rikkert LEEMAN",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Les Actionnaires prennent acte de la composition suivante du conseil d\u0027administration: - Monsieur Rikkert LEEMAN.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": null,
"person": {
"rrn": null,
"name": "Adrien Lanotte",
"address": null,
"birth_date": null,
"profession": "avocat",
"birth_place": null
},
"reason": null,
"subkind": "confirmation",
"via_org": {
"kbo": null,
"name": "Harvest Avocats",
"address": "100 Boulevard du Souverain, 1170 Bruxelles",
"country": "BE",
"legal_form": null
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Les Actionnaires d\u00E9cident de donner mandat \u00E0 Me Adrien Lanotte, Me Bjorn Delmoiti\u00E9 et/ou \u00E0 Me Antoine Clerbaux ou \u00E0 tout autre avocat du cabinet Harvest Avocats, dont les bureaux sont situ\u00E9s au 100 Boulevard du Souverain, 1170 Bruxelles, chacun avec le pouvoir d\u0027agir seul et avec un pouvoir de sous-",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": null,
"person": {
"rrn": null,
"name": "Bjorn Delmoiti\u00E9",
"address": null,
"birth_date": null,
"profession": "avocat",
"birth_place": null
},
"reason": null,
"subkind": "confirmation",
"via_org": {
"kbo": null,
"name": "Harvest Avocats",
"address": "100 Boulevard du Souverain, 1170 Bruxelles",
"country": "BE",
"legal_form": null
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Les Actionnaires d\u00E9cident de donner mandat \u00E0 Me Adrien Lanotte, Me Bjorn Delmoiti\u00E9 et/ou \u00E0 Me Antoine Clerbaux ou \u00E0 tout autre avocat du cabinet Harvest Avocats, dont les bureaux sont situ\u00E9s au 100 Boulevard du Souverain, 1170 Bruxelles, chacun avec le pouvoir d\u0027agir seul et avec un pouvoir de sous-",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": null,
"person": {
"rrn": null,
"name": "Antoine Clerbaux",
"address": null,
"birth_date": null,
"profession": "avocat",
"birth_place": null
},
"reason": null,
"subkind": "confirmation",
"via_org": {
"kbo": null,
"name": "Harvest Avocats",
"address": "100 Boulevard du Souverain, 1170 Bruxelles",
"country": "BE",
"legal_form": null
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Les Actionnaires d\u00E9cident de donner mandat \u00E0 Me Adrien Lanotte, Me Bjorn Delmoiti\u00E9 et/ou \u00E0 Me Antoine Clerbaux ou \u00E0 tout autre avocat du cabinet Harvest Avocats, dont les bureaux sont situ\u00E9s au 100 Boulevard du Souverain, 1170 Bruxelles, chacun avec le pouvoir d\u0027agir seul et avec un pouvoir de sous-",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Erfes",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": null,
"filing_date": "2023-03-10",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-03-07",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0794.472.263",
"name_full": "PHICAP GROUP",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Adrien Lanotte",
"org_rep_person_name": null,
"person_role_at_subject": "Mandataire"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | Phicap Group |