PHÉRA
PHÉRA has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €105k and a net result of €97k. Equity is growing by ~51.4% per year across the filed fiscal years. Its solvency ranks better than 83% of 3369 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €105k |
| Net result | €97k |
| Better than sector | 83% |
| Active | 4 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 83.2% | 50.2% | |
| Net result | €97k | €9k | |
| Equity | €105k | €43k | |
| Gross operating margin | €126k | €27k | |
| Staff costs | €0 | €27k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €126k | €61k | €-16k | €35k |
| Net profit | €97k | €51k | €-16k | €27k |
| Cash flow | €98k | €51k | €-16k | €27k |
| Staff costs | €0 | €23k | €44k | - |
| Income taxes | €28k | €10k | €-38 | €7k |
| Dividends | €60k | - | - | - |
| Total assets | €126k | €75k | €36k | €44k |
| Equity | €105k | €67k | €17k | €32k |
| Debt | €21k | €8k | €20k | €12k |
| of which ≤ 1y | €21k | €8k | €20k | €12k |
| of which > 1y | - | - | - | - |
| Working capital | €102k | €67k | €16k | €32k |
| Employees (FTE) | - | 0.9 | 1.2 | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 5.80 | 9.75 | 1.83 | 3.73 |
| Quick ratio | 5.80 | 9.75 | 1.57 | 3.73 |
| Working capital ratio | 80.8% | 89.5% | 44.9% | 72.6% |
| Solvency | 83.2% | 89.8% | 45.6% | 73.4% |
| Debt / equity | 0.20 | 0.11 | 1.19 | 0.36 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 701.83 | 686.39 | -58.06 | 67.58 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 77.2% | 67.8% | -44.0% | 62.1% |
| ROE | 92.9% | 75.5% | -96.3% | 84.6% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €126k | €75k | €36k | €44k |
| Fixed assets | 21/28 | €3k | €180 | €267 | €354 |
| Intangible fixed assets | 21 | €94 | €180 | €267 | €354 |
| Tangible fixed assets | 22/27 | €3k | - | - | - |
| Current assets | 29/58 | €123k | €75k | €36k | €44k |
| Stocks & contracts in progress | 3 | - | €0 | €5k | - |
| Amounts receivable within one year | 40/41 | €17k | €31k | €16k | €11k |
| Cash & bank | 54/58 | €106k | €44k | €14k | €33k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €126k | €75k | €36k | €44k |
| Equity | 10/15 | €105k | €67k | €17k | €32k |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k |
| Reserves | 13 | €5k | €62k | €12k | €27k |
| Accumulated profits (losses) | 14 | €95k | - | - | - |
| Amounts payable | 17/49 | €21k | €8k | €20k | €12k |
| Amounts payable within one year | 42/48 | €21k | €8k | €20k | €12k |
| Trade debts payable within one year | 44 | €2k | €548 | €5k | €970 |
| Income statement | |||||
| Gross operating margin | 9900 | €126k | €84k | €29k | €36k |
| Operating result | 9901 | €125k | €61k | €-16k | €35k |
| Financial income | 75 | €28 | €0 | - | - |
| Financial charges | 65 | €179 | €89 | €268 | €517 |
| Result before taxes | 9903 | €125k | €61k | €-16k | €34k |
| Income taxes | 67/77 | €28k | €10k | €-38 | €7k |
| Net result for the period | 9904 | €97k | €51k | €-16k | €27k |
| Result to be appropriated | 9905 | €97k | €51k | €-16k | €27k |
| NACE primary | Other professional, scientific and technical activities(74999) |
| Legal form | Private limited company(610) |
| Incorporation | 21-01-2022 |
| Status | Active |
| Postal code | 3140 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11345B0198/02W000 | Flanders | 2,418 m² | 1 · 445 m² | 31.6 m · 10 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | PHÉRA |