Skip to content

PHARMACIE MATHIEU

Active
Private limited companyfounded 200620 yrs activeGrand Rue 60, 6470 Sivry-Rance, BelgiumKBO/BCE: BE 0882.228.955

PHARMACIE MATHIEU has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.05M and a net result of €110k. Equity is growing by ~10.5% per year across the filed fiscal years. Its solvency ranks better than 71% of 4602 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2024
59 / 100
Fair
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. A confirmed filing finding caps the score. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability75▲+1
Solvency97▲+4
Growth65▲+1
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €60k at 30 days only on tighter terms
Liquidity ample (current ratio 1.93 against 1.55 in 2023; short-term debt: 18.9% and cash: 15.1% of total assets), and 27.9% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Sector 70
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 20 years 0 30 y
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
72.1%
Return on assets
7.5%
Age of the figures
21 mo
raises risk · Filed more than 90 days late
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 11-12-2025, 133 days past the deadline. Measured on financial year 2023: companies more than 90 days late are in an abnormal legal state today in 5.61% of cases, against 1.66% across all filers.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
133 d late
2023
61 d late
2022
59 d late
2021
58 d late
2020
275 d late
2019
144 d late
← before the deadline after the deadline →
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, full schema

Turnover
€1.63M▲ 5.1%
2023 · €1.55M
2018: €1.45M 2019: €1.44M 2020: €1.51M 2021: €1.45M 2022: €1.57M 2023: €1.55M
2018 → 2024
EBIT margin
10.5%▲ 0.6pp
2023 · 9.9%
2018: 8.5% 2019: 9.4% 2020: 12.5% 2021: 10.6% 2022: 10.5% 2023: 9.9%
2018 → 2024
Net result
€110k▲ 13.8%
2023 · €97k
2018: €71k 2019: €80k 2020: €116k 2021: €94k 2022: €99k 2023: €97k
2018 → 2024
Working capital
€258k▲ 32.8%
2023 · €194k
2018: €8k 2019: €57k 2020: €110k 2021: €123k 2022: €99k 2023: €194k
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202021202220232024Trend
Turnover€1.51M-€1.45M▼ 4.0%€1.57M▲ 8.1%€1.55M▼ 1.2%€1.63M▲ 5.1%
Equity€795k-€889k▲ 11.8%€917k▲ 3.1%€1.01M▲ 10.5%€1.05M▲ 3.9%
Operating result€189k-€153k▼ 18.9%€164k▲ 7.3%€153k▼ 6.8%€171k▲ 11.6%
Net result€116k-€94k▼ 18.9%€99k▲ 4.7%€97k▼ 1.9%€110k▲ 13.8%
Result per fiscal year
Operating resultNet result
€0€50k€100k€150k€200kOperating result 2020: €189k€189kNet result 2020: €116k€116kOperating result 2021: €153k€153kNet result 2021: €94k€94kOperating result 2022: €164k€164kNet result 2022: €99k€99kOperating result 2023: €153k€153kNet result 2023: €97k€97kOperating result 2024: €171k€171kNet result 2024: €110k€110k20202021202220232024
The operating result recovers in 2024; 2024 is 12% above 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €1.46M
Fixed assets €925k▼ 2.6%
Current assets €534k▼ 2.2%
Equity and liabilities €1.46M
Equity €1.05M▲ 3.9%
Debt €407k▼ 15.6%
The debt ratio falls from 32.3% to 27.9%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€199k
2023 · €183k
Cash flow
€138k
2023 · €127k
Solvency
72.1%
2023 · 67.7%
Current ratio
1.93
2023 · 1.55
Quick ratio
1.19
2023 · 1.04
Debt / equity
0.39
2023 · 0.48
ROE
10.5%
2023 · 9.5%
ROA
7.5%
2023 · 6.5%
Interest coverage
12.37
2023 · 16.72
Debt
€407k
2023 · €482k
Debt ≤ 1 year
€276k
2023 · €352k
Debt > 1 year
€130k
2023 · €130k
Income taxes
€45k
2023 · €46k
Staff costs
€86k
2023 · €75k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2024 against 2023
Balance sheet Code20232024
Assets
Total assets20/58€1.50M€1.46M
Fixed assets21/28€950k€925k
Intangible fixed assets21€517k€517k=
Tangible fixed assets22/27€432k€408k
Land and buildings22€423k€399k
Plant, machinery and equipment23€0€0=
Furniture and vehicles24€9k€8k
Financial fixed assets28€410€410=
Current assets29/58€546k€534k
Stocks and contracts in progress3€179k€205k
Stocks30/36€179k€205k
Amounts receivable within one year40/41€176k€104k
Trade receivables40€176k€104k
Other amounts receivable41€254€163
Cash at bank and in hand54/58€190k€220k
Deferred charges and accrued income490/1€1k€5k
Equity and liabilities
Total equity and liabilities10/49€1.50M€1.46M
Equity10/15€1.01M€1.05M
Contributions10/11€65k€65k=
Reserves13€621k€645k
Distributable reserves133€621k€645k
Profit (loss) carried forward14€328k€343k
Amounts payable17/49€482k€407k
Amounts payable after more than one year17€130k€130k
Financial debts170/4€130k€130k
Amounts payable within one year42/48€352k€276k
Current portion of amounts payable after more than one year42€58k€32k
Financial debts43-€9
Credit institutions430/8-€9
Trade debts44€161k€146k
Suppliers440/4€161k€146k
Taxes, remuneration and social security45€74k€38k
Taxes450/3€59k€24k
Remuneration and social security454/9€15k€14k
Other amounts payable47/48€58k€59k
Accrued charges and deferred income492/3€441€489
Income statement Code20232024
Turnover70€1.55M€1.63M
Non-recurring operating income76A€145€171
Goods, raw materials, services and sundry goods60/61€1.29M€1.36M
Remuneration, social security and pensions62€75k€86k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€30k€28k
Other operating charges640/8€4k€8k
Non-recurring operating charges66A-€1k
Gross operating margin9900€263k€295k
Operating profit (loss)9901€153k€171k
Financial income75/76B€273€618
Recurring financial income75€273€618
Financial charges65/66B€11k€16k
Recurring financial charges65€11k€16k
Profit (loss) for the period before taxes9903€142k€155k
Income taxes67/77€46k€45k
Profit (loss) for the period9904€97k€110k
Profit (loss) for the period to be appropriated9905€97k€110k
Appropriation of the result
Profit (loss) to be appropriated9906€424k€438k
Profit (loss) brought forward from the previous period14P€327k€328k
Transfer from equity791/2-€71k
Transfer to equity691/2€96k€95k
To the legal reserve6920€96k€95k
Profit to be distributed694/7-€71k
Return on contributions (dividend)694-€71k
Social balance
Average headcount (FTE)90871.61.5

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

2025
11-12
NBB filing Annual accounts filed
fiscal year 2024 · full schema · 133 days late
2024
30-09
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 61 days late
2023
31-12
Financial Equity above €1MEq €1.01M ▲10.5%
6 profitable years in a row build equity to €1.01M.
28-09
NBB filing Annual accounts filed
fiscal year 2022 · full schema · 59 days late
2022
27-09
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 58 days late
02-05
NBB filing Annual accounts filed
fiscal year 2020 · full schema · 275 days late
2020
31-12
Financial Highest result since 2018net €116k ▲45.8%
Operating result €189k, net result €116k, both a record.
22-12
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 144 days late
2019
30-08
NBB filing Annual accounts filed
fiscal year 2018 · full schema · 30 days late
2018
30-08
NBB filing Annual accounts filed
fiscal year 2017 · full schema · 30 days late
2017
29-08
NBB filing Annual accounts filed
fiscal year 2016 · full schema · 29 days late
2016
20-07
NBB filing Annual accounts filed
fiscal year 2015 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
10 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Sivry-Rance · 1 establishment unit since 2006
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Grand Rue 606470 Sivry-Rance
Ground area
1,449 m²
Building footprint
200 m²
Volume, LiDAR
1,825 m³
Parcel 56061D0154/00P000, Wallonia · tallest building 12.0 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
PHARMACIE MATHIEU
Grand Rue 60, 6470 Sivry-RanceWarehousing and support activities for transportation
since 20062.243.749.263
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
56061D0154/00P000 Wallonia 1,449 m² 1 · 200 m² 12.0 m · 3 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 82,570 companies in sector 70200 we hold annual accounts for 52,573. 27,295 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded03-07-2006
Fiscal year end31-12
Activities, NACEBEL
47730Retail sale of pharmaceutical products
70200Business and other management consultancy
70220Business consulting
74142
Sources
Crossroads Bank for EnterprisesNational Bank · 18 filingsAddress and cadastre registers

Data from official sources, last processed on 20-09-2026. Scores and ratios are computed by Checked and are not a credit decision.