PFVR & CO
PFVR & CO has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €200k and a net result of €9k. Equity is growing by ~6.6% per year across the filed fiscal years. Its solvency ranks better than 22% of 694 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.0% (low).
| Equity | €200k |
| Net result | €9k |
| Better than sector | 22% |
| Active | 8 yrs |
Fragile profile, watch solvency in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 12.3% | 36.7% | |
| Net result | €9k | €33k | |
| Equity | €200k | €313k | |
| Gross operating margin | €117k | €291k | |
| Total assets | €1.63M | €1.10M |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €98k | €123k | €104k | €104k | €101k |
| Net profit | €9k | €28k | €1k | €12k | €18k |
| Cash flow | €74k | €104k | €79k | €78k | €79k |
| Staff costs | - | - | - | - | - |
| Income taxes | €7k | €2 | €4k | €4k | - |
| Dividends | €2k | €2k | €2k | - | - |
| Total assets | €1.63M | €1.75M | €1.85M | €1.82M | €1.81M |
| Equity | €200k | €193k | €167k | €167k | €156k |
| Debt | €1.43M | €1.56M | €1.68M | €1.65M | €1.65M |
| of which ≤ 1y | €566k | €568k | €569k | €416k | €338k |
| of which > 1y | €864k | €987k | €1.11M | €1.23M | €1.31M |
| Working capital | €-539k | €-476k | €-453k | €-369k | €-300k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.05 | 0.16 | 0.20 | 0.11 | 0.11 |
| Quick ratio | 0.05 | 0.16 | 0.12 | 0.11 | 0.11 |
| Working capital ratio | -33.1% | -27.3% | -24.5% | -20.3% | -16.6% |
| Solvency | 12.3% | 11.0% | 9.0% | 9.2% | 8.6% |
| Debt / equity | 7.15 | 8.06 | 10.10 | 9.89 | 10.60 |
| Long-term debt ratio | 4.32 | 5.11 | 6.69 | 7.37 | 8.43 |
| Interest coverage | 5.74 | 6.63 | 5.06 | 4.74 | 4.63 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 0.5% | 1.6% | 0.1% | 0.6% | 1.0% |
| ROE | 4.3% | 14.5% | 0.8% | 7.0% | 11.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.63M | €1.75M | €1.85M | €1.82M | €1.81M |
| Fixed assets | 21/28 | €1.60M | €1.66M | €1.73M | €1.77M | €1.77M |
| Tangible fixed assets | 22/27 | €1.60M | €1.66M | €1.72M | €1.77M | €1.77M |
| Financial fixed assets | 28 | - | - | €10k | - | - |
| Current assets | 29/58 | €27k | €91k | €116k | €47k | €38k |
| Stocks & contracts in progress | 3 | - | €0 | €45k | - | - |
| Amounts receivable within one year | 40/41 | €14k | €35k | €49k | €42k | €33k |
| Cash & bank | 54/58 | €12k | €56k | €20k | €3k | €5k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.63M | €1.75M | €1.85M | €1.82M | €1.81M |
| Equity | 10/15 | €200k | €193k | €167k | €167k | €156k |
| Contributions / capital | 10/11 | €35k | €35k | €35k | €35k | €35k |
| Reserves | 13 | €3k | €3k | €3k | €3k | €3k |
| Accumulated profits (losses) | 14 | €162k | €155k | €128k | €128k | €117k |
| Amounts payable | 17/49 | €1.43M | €1.56M | €1.68M | €1.65M | €1.65M |
| Amounts payable after one year | 17 | €864k | €987k | €1.11M | €1.23M | €1.31M |
| Amounts payable within one year | 42/48 | €566k | €568k | €569k | €416k | €338k |
| Trade debts payable within one year | 44 | €77k | €79k | €60k | €66k | €15k |
| Income statement | ||||||
| Gross operating margin | 9900 | €117k | €137k | €117k | €120k | €103k |
| Operating result | 9901 | €32k | €47k | €26k | €37k | €40k |
| Financial income | 75 | €4 | €7 | €3 | - | - |
| Financial charges | 65 | €17k | €18k | €20k | €22k | €22k |
| Result before taxes | 9903 | €15k | €28k | €5k | €15k | €18k |
| Income taxes | 67/77 | €7k | €2 | €4k | €4k | - |
| Net result for the period | 9904 | €9k | €28k | €1k | €12k | €18k |
| Result to be appropriated | 9905 | €9k | €28k | €1k | €12k | €18k |
| NACE primary | Warehousing and storage(52100) |
| Legal form | Private limited company(610) |
| Incorporation | 02-07-2018 |
| Status | Active |
| Postal code | 1320 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25038C0378/00C002 | Wallonia | 650 m² | 1 · 100 m² | 6.8 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | PFVR & CO |