PETIT PANDOU
PETIT PANDOU has been active since 2020 and the Belgian State Gazette contains no insolvency signals. The CBE does carry 1 administrative register entry (see administrative flags). The 2025 annual accounts show equity of €210k and a net result of €-169k. Equity is growing by ~37.7% per year across the filed fiscal years. Its solvency ranks better than 39% of 16619 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.9% (low).
| Equity | €210k |
| Net result | €-169k |
| Staff (FTE) | 0.8 |
| Better than sector | 39% |
Mixed profile: strong on solvency, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 46.5% | 60.0% | |
| Net result | €-169k | €29k | |
| Equity | €210k | €72k | |
| Gross operating margin | €-85k | €55k | |
| Staff costs | €40k | €25k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | abbreviated schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-144k | €-51k | €-35k | €-908k | €70k |
| Net profit | €-169k | €103k | €-7k | €-955k | €46k |
| Cash flow | €-151k | €118k | €3k | €-947k | €47k |
| Staff costs | €40k | €55k | €93k | €86k | €42k |
| Income taxes | - | €54k | €5k | €32k | €23k |
| Dividends | - | - | - | - | - |
| Total assets | €452k | €1.87M | €3.92M | €3.97M | €225k |
| Equity | €210k | €379k | €277k | €-894k | €61k |
| Debt | €241k | €1.50M | €3.64M | €4.09M | €164k |
| of which ≤ 1y | €241k | €1.44M | €3.63M | €3.64M | €164k |
| of which > 1y | - | - | - | €3.90M | - |
| Working capital | €180k | €387k | €266k | €307k | €59k |
| Employees (FTE) | 0.8 | 0.9 | 1.0 | 1.8 | 0.6 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.75 | 1.27 | 1.07 | 1.08 | 1.36 |
| Quick ratio | 1.75 | 1.27 | 1.07 | 1.08 | 1.36 |
| Working capital ratio | 39.8% | 20.6% | 6.8% | 7.7% | 26.2% |
| Solvency | 46.5% | 20.2% | 7.1% | -22.5% | 27.2% |
| Debt / equity | 1.15 | 3.94 | 13.15 | -4.57 | 2.68 |
| Long-term debt ratio | - | - | - | -4.36 | - |
| Interest coverage | -1.74 | -0.50 | -2.65 | -2.82 | 144.31 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -37.5% | 5.5% | -0.2% | -24.1% | 20.5% |
| ROE | -80.5% | 27.0% | -2.6% | 106.9% | 75.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €452k | €1.87M | €3.92M | €3.97M | €225k |
| Fixed assets | 21/28 | €31k | €48k | €22k | €29k | €2k |
| Tangible fixed assets | 22/27 | €31k | €48k | €22k | €29k | €2k |
| Current assets | 29/58 | €421k | €1.83M | €3.89M | €3.94M | €223k |
| Amounts receivable within one year | 40/41 | €188k | €1.44M | €3.75M | €3.75M | €63k |
| Investments | 50/53 | €229k | €229k | €95k | €37k | - |
| Cash & bank | 54/58 | €4k | €161k | €47k | €117k | €160k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €452k | €1.87M | €3.92M | €3.97M | €225k |
| Equity | 10/15 | €210k | €379k | €277k | €-894k | €61k |
| Contributions / capital | 10/11 | €15k | €15k | €15k | €15k | €15k |
| Accumulated profits (losses) | 14 | €195k | €364k | €262k | €-909k | €46k |
| Amounts payable | 17/49 | €241k | €1.50M | €3.64M | €4.09M | €164k |
| Amounts payable after one year | 17 | - | - | - | €3.90M | - |
| Amounts payable within one year | 42/48 | €241k | €1.44M | €3.63M | €3.64M | €164k |
| Trade debts payable within one year | 44 | €387 | €387 | - | €35k | €137k |
| Income statement | ||||||
| Gross operating margin | 9900 | €-85k | €21k | €74k | €140k | €112k |
| Operating result | 9901 | €-162k | €-66k | €-46k | €-916k | €70k |
| Financial income | 75 | €75k | €323k | €57k | €438k | €34 |
| Financial charges | 65 | €83k | €101k | €13k | €322k | €486 |
| Result before taxes | 9903 | €-169k | €156k | €-2k | €-928k | €69k |
| Income taxes | 67/77 | - | €54k | €5k | €32k | €23k |
| Net result for the period | 9904 | €-169k | €103k | €-7k | €-955k | €46k |
| Result to be appropriated | 9905 | €-169k | €103k | €-7k | €-955k | €46k |
| NACE primary | Computer programming(62100) |
| Legal form | Private limited company(610) |
| Incorporation | 18-09-2020 |
| Status | Active |
| Postal code | 1000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21811M0705/00H000 | Brussels | 7,758 m² | 1 · 217 m² | 18.6 m · 5 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | PETIT PANDOU |
- 14-08-2026 Strikeout withdrawn