PERMACOOL
PERMACOOL has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €125k and a net result of €-14k. Equity remains stable across the filed fiscal years (±1.9% per year). Its solvency ranks better than 78% of 3045 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €125k |
| Net result | €-14k |
| Better than sector | 78% |
| Active | 5 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 67.5% | 33.3% | |
| Net result | €-14k | €7k | |
| Equity | €125k | €88k | |
| Gross operating margin | €12k | €48k | |
| Total assets | €185k | €336k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €8k | €24k | €24k | €146k |
| Net profit | €-14k | €-1k | €4k | €117k |
| Cash flow | €8k | €23k | €23k | €128k |
| Staff costs | - | - | - | - |
| Income taxes | - | €263 | €699 | €19k |
| Dividends | - | - | - | - |
| Total assets | €185k | €229k | €254k | €234k |
| Equity | €125k | €139k | €141k | €137k |
| Debt | €60k | €89k | €113k | €98k |
| of which ≤ 1y | €44k | €68k | €113k | €98k |
| of which > 1y | €16k | €21k | - | - |
| Working capital | €-1k | €-21k | €-42k | €-38k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.97 | 0.70 | 0.63 | 0.61 |
| Quick ratio | 0.97 | 0.70 | 0.63 | 0.61 |
| Working capital ratio | -0.7% | -9.1% | -16.6% | -16.0% |
| Solvency | 67.5% | 60.9% | 55.4% | 58.4% |
| Debt / equity | 0.48 | 0.64 | 0.81 | 0.71 |
| Long-term debt ratio | 0.13 | 0.15 | - | - |
| Interest coverage | 39.82 | 63.19 | 97.76 | 3794.27 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -7.7% | -0.6% | 1.5% | 49.9% |
| ROE | -11.3% | -0.9% | 2.6% | 85.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €185k | €229k | €254k | €234k |
| Fixed assets | 21/28 | €142k | €181k | €183k | €174k |
| Tangible fixed assets | 22/27 | €142k | €181k | €183k | €174k |
| Current assets | 29/58 | €43k | €48k | €71k | €60k |
| Amounts receivable within one year | 40/41 | €42k | €47k | €70k | €56k |
| Cash & bank | 54/58 | €968 | €592 | €232 | €4k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €185k | €229k | €254k | €234k |
| Equity | 10/15 | €125k | €139k | €141k | €137k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €20k |
| Accumulated profits (losses) | 14 | €105k | €119k | €121k | €117k |
| Amounts payable | 17/49 | €60k | €89k | €113k | €98k |
| Amounts payable after one year | 17 | €16k | €21k | - | - |
| Amounts payable within one year | 42/48 | €44k | €68k | €113k | €98k |
| Trade debts payable within one year | 44 | €9k | €23k | €55k | €14k |
| Income statement | |||||
| Gross operating margin | 9900 | €12k | €25k | €24k | €147k |
| Operating result | 9901 | €-14k | €-682 | €5k | €136k |
| Financial income | 75 | €0 | - | - | - |
| Financial charges | 65 | €213 | €377 | €242 | €39 |
| Result before taxes | 9903 | €-14k | €-1k | €4k | €136k |
| Income taxes | 67/77 | - | €263 | €699 | €19k |
| Net result for the period | 9904 | €-14k | €-1k | €4k | €117k |
| Result to be appropriated | 9905 | €-14k | €-1k | €4k | €117k |
| NACE primary | Growing of vegetables, melons, roots and tubers(01130) |
| Legal form | Private limited company(610) |
| Incorporation | 01-07-2021 |
| Status | Active |
| Postal code | 1490 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25023H0620/00N000 | Wallonia | 1,030 m² | 1 · 72 m² | - |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | PERMACOOL |