PATRICK MOERMAN
ActiveSummary
PATRICK MOERMAN has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €555k and a net result of €76k. Equity is growing by ~18.6% per year across the filed fiscal years. Its solvency ranks better than 90% of 2937 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.2% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, abbreviated schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 60 lines
The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €8k | €0 | - | - |
| Remuneration, social security and pensions62 | - | €28k | €41k | €57k | €65k | ▲ 12.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €75k | €81k | €84k | €99k | €106k | ▲ 7.4% |
| Other operating charges640/8 | - | €5k | €6k | €11k | €15k | ▲ 45.0% |
| Non-recurring operating charges66A | - | €9k | €177 | €0 | €53 | - |
| Gross operating margin9900 | €199k | €224k | €235k | €274k | €306k | ▲ 11.8% |
| Operating profit (loss)9901 | €81k | €101k | €104k | €107k | €120k | ▲ 11.9% |
| Financial income75/76B | - | €2 | €141 | €15k | €2k | ▼ 88.5% |
| Recurring financial income75 | €263 | €2 | €141 | €291 | €2k | ▲ 506% |
| Non-recurring financial income76B | - | - | - | €15k | €0 | ▼ 100% |
| Financial charges65/66B | - | €13k | €11k | €10k | €11k | ▲ 7.3% |
| Recurring financial charges65 | €25k | €13k | €11k | €10k | €11k | ▲ 7.3% |
| Profit (loss) for the period before taxes9903 | €56k | €88k | €94k | €112k | €111k | ▼ 1.4% |
| Transfer from deferred taxes780 | - | €71k | €25k | €0 | - | - |
| Income taxes67/77 | €20k | €24k | €33k | €33k | €34k | ▲ 4.9% |
| Profit (loss) for the period9904 | €36k | €135k | €86k | €80k | €76k | ▼ 4.0% |
| Transfer from tax-exempt reserves789 | - | €137k | €38k | €0 | - | - |
| Profit (loss) for the period to be appropriated9905 | €36k | €272k | €124k | €80k | €76k | ▼ 4.0% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €839k | €727k | €714k | €672k | €727k | ▲ 8.2% |
| Fixed assets21/28 | €389k | €460k | €451k | €513k | €449k | ▼ 12.5% |
| Intangible fixed assets21 | - | - | €2k | €1k | €330 | ▼ 71.6% |
| Tangible fixed assets22/27 | €389k | €460k | €449k | €512k | €449k | ▼ 12.3% |
| Land and buildings22 | - | €366k | €326k | €337k | €305k | ▼ 9.5% |
| Plant, machinery and equipment23 | - | €21k | €38k | €39k | €50k | ▲ 27.1% |
| Furniture and vehicles24 | - | €73k | €85k | €136k | €94k | ▼ 30.7% |
| Current assets29/58 | €450k | €267k | €264k | €159k | €278k | ▲ 75.1% |
| Stocks and contracts in progress3 | €18k | €22k | €14k | €24k | €22k | ▼ 10.5% |
| Stocks30/36 | - | €22k | €14k | €24k | €22k | ▼ 10.5% |
| Amounts receivable within one year40/41 | €395k | €127k | €135k | €74k | €118k | ▲ 60.8% |
| Trade receivables40 | - | €1k | €6k | €11k | €43k | ▲ 291% |
| Other amounts receivable41 | - | €125k | €129k | €63k | €75k | ▲ 20.4% |
| Current investments50/53 | - | - | - | - | €27k | - |
| Cash at bank and in hand54/58 | €35k | €115k | €103k | €46k | €96k | ▲ 108% |
| Deferred charges and accrued income490/1 | - | €4k | €12k | €15k | €15k | ▼ 0.2% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €839k | €727k | €714k | €672k | €727k | ▲ 8.2% |
| Equity10/15 | €242k | €347k | €403k | €478k | €555k | ▲ 16.0% |
| Contributions10/11 | - | €20k | €20k | €20k | €20k | = |
| Reserves13 | €345k | €327k | €383k | €458k | €535k | ▲ 16.7% |
| Non-distributable reserves130/1 | - | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | - | €2k | €2k | €2k | €2k | = |
| Tax-exempt reserves132 | - | €38k | - | - | - | - |
| Distributable reserves133 | - | €287k | €381k | €457k | €533k | ▲ 16.7% |
| Profit (loss) carried forward14 | €-123k | - | - | €0 | €0 | - |
| Provisions and deferred taxes16 | €96k | €25k | - | - | - | - |
| Deferred taxes168 | - | €25k | - | - | - | - |
| Amounts payable17/49 | €501k | €355k | €311k | €194k | €173k | ▼ 10.9% |
| Amounts payable after more than one year17 | €201k | €169k | €107k | €129k | €92k | ▼ 28.3% |
| Financial debts170/4 | - | €169k | €107k | €129k | €92k | ▼ 28.3% |
| Amounts payable within one year42/48 | €234k | €97k | €141k | €65k | €80k | ▲ 23.5% |
| Current portion of amounts payable after more than one year42 | - | €70k | €64k | €39k | €38k | ▼ 1.9% |
| Financial debts43 | - | €2k | - | - | - | - |
| Other loans439 | - | €2k | - | - | - | - |
| Trade debts44 | €35k | €7k | €21k | €8k | €22k | ▲ 184% |
| Suppliers440/4 | - | €7k | €21k | €8k | €22k | ▲ 184% |
| Taxes, remuneration and social security45 | - | €12k | €13k | €6k | €16k | ▲ 174% |
| Taxes450/3 | - | €11k | €13k | €4k | €13k | ▲ 245% |
| Remuneration and social security454/9 | - | €998 | - | €2k | €3k | ▲ 50.9% |
| Other amounts payable47/48 | - | €5k | €42k | €12k | €4k | ▼ 67.3% |
| Accrued charges and deferred income492/3 | - | €89k | €64k | €0 | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €36k | €135k | €86k | €80k | €76k | ▼ 4.0% |
| + Depreciation and write-downs630 | €75k | €81k | €84k | €99k | €106k | ▲ 7.4% |
| Operating cash flow (approximation) | €111k | €216k | €171k | €178k | €183k | ▲ 2.3% |
| Investment in fixed assets (approximation) | - | €-152k | €-75k | €-162k | €-42k | ▲ 73.9% |
| Change in cash | - | €80k | €-12k | €-56k | €50k | ▲ 189% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 11 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44502D0320/00E000 | Flanders | 1,378 m² | 1 · 406 m² | 8.5 m · 1 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2024 · 1 entry · 2,000 EUR awarded · 2,000 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2024 | 1 | 2,000 EUR | 2,000 EUR |
Recognitions · licences · registrations
Food safety, FASFC
1 siteDual-learning approval
2 live approvals · 4 endedShow 4 ended approvals
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.