PATCHACAP
PATCHACAP has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.13M and a net result of €425k. Equity is growing by ~54.5% per year across the filed fiscal years. Its solvency ranks better than 95% of 2224 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €1.13M |
| Net result | €425k |
| Better than sector | 95% |
| Active | 3 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 97.2% | 57.9% | |
| Net result | €425k | €59k | |
| Equity | €1.13M | €74k | |
| Gross operating margin | €628k | €95k | |
| Staff costs | €19k | €22k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €609k | €500k | €524k |
| Net profit | €425k | €343k | €361k |
| Cash flow | €471k | €390k | €408k |
| Staff costs | €19k | €19k | €14k |
| Income taxes | €138k | €111k | €116k |
| Dividends | - | - | - |
| Total assets | €1.16M | €950k | €819k |
| Equity | €1.13M | €705k | €362k |
| Debt | €32k | €245k | €457k |
| of which ≤ 1y | €32k | €245k | €457k |
| of which > 1y | - | - | - |
| Working capital | €821k | €352k | €-38k |
| Employees (FTE) | - | - | - |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 26.46 | 2.44 | 0.92 |
| Quick ratio | 26.46 | 2.44 | 0.92 |
| Working capital ratio | 70.6% | 37.0% | -4.6% |
| Solvency | 97.2% | 74.3% | 44.2% |
| Debt / equity | 0.03 | 0.35 | 1.26 |
| Long-term debt ratio | - | - | - |
| Interest coverage | 3124.88 | 14940.20 | 17649.63 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 36.6% | 36.1% | 44.1% |
| ROE | 37.6% | 48.7% | 99.7% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €1.16M | €950k | €819k |
| Fixed assets | 21/28 | €310k | €354k | €400k |
| Intangible fixed assets | 21 | €306k | €349k | €393k |
| Tangible fixed assets | 22/27 | €5k | €5k | €7k |
| Current assets | 29/58 | €853k | €596k | €419k |
| Amounts receivable within one year | 40/41 | €14k | - | €7k |
| Investments | 50/53 | €470k | €290k | €50k |
| Cash & bank | 54/58 | €149k | €140k | €197k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.16M | €950k | €819k |
| Equity | 10/15 | €1.13M | €705k | €362k |
| Contributions / capital | 10/11 | €1k | €1k | €1k |
| Accumulated profits (losses) | 14 | €1.13M | €704k | €361k |
| Amounts payable | 17/49 | €32k | €245k | €457k |
| Amounts payable within one year | 42/48 | €32k | €245k | €457k |
| Trade debts payable within one year | 44 | - | - | €891 |
| Income statement | ||||
| Gross operating margin | 9900 | €628k | €521k | €540k |
| Operating result | 9901 | €564k | €454k | €477k |
| Financial charges | 65 | €195 | €33 | €30 |
| Result before taxes | 9903 | €564k | €454k | €476k |
| Income taxes | 67/77 | €138k | €111k | €116k |
| Net result for the period | 9904 | €425k | €343k | €361k |
| Result to be appropriated | 9905 | €425k | €343k | €361k |
| NACE primary | Specialist medical practice(86220) |
| Legal form | Private limited company(610) |
| Incorporation | 13-01-2023 |
| Status | Active |
| Postal code | 1082 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21342B0073/00X014 | Brussels | 345 m² | 1 · 93 m² | 14.8 m · 4 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | PATCHACAP |