PACARBEL
ActiveSummary
PACARBEL has been active since 1930 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.67M and a net result of €-67k. Equity is shrinking by ~9.8% per year across the filed fiscal years. Its solvency ranks better than 61% of 74 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 65 lines
The notes to these accounts (20 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €3k | €1k | - | - | - |
| Remuneration, social security and pensions62 | €1.49M | €1.86M | €1.76M | €1.80M | €1.73M | ▼ 3.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €67k | €50k | €32k | €17k | €24k | ▲ 43.5% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €8k | €5k | €4k | €-64k | ▼ 1,888% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | €34k | €-4k | - | - |
| Other operating charges640/8 | €19k | €11k | €27k | €9k | €13k | ▲ 42.8% |
| Non-recurring operating charges66A | €281 | - | - | €8k | - | - |
| Gross operating margin9900 | €1.59M | €2.00M | €2.43M | €1.96M | €1.62M | ▼ 17.5% |
| Operating profit (loss)9901 | €7k | €66k | €571k | €126k | €-87k | ▼ 169% |
| Financial income75/76B | €86k | €83k | €45k | €55k | €50k | ▼ 8.6% |
| Recurring financial income75 | €86k | €83k | €45k | €55k | €50k | ▼ 8.6% |
| Financial charges65/66B | €45k | €58k | €60k | €38k | €30k | ▼ 22.5% |
| Recurring financial charges65 | €45k | €58k | €60k | €38k | €30k | ▼ 22.5% |
| Profit (loss) for the period before taxes9903 | €49k | €92k | €556k | €143k | €-67k | ▼ 147% |
| Income taxes67/77 | €204 | €760 | €158k | €51k | €380 | ▼ 99.3% |
| Profit (loss) for the period9904 | €49k | €91k | €398k | €91k | €-67k | ▼ 173% |
| Profit (loss) for the period to be appropriated9905 | €49k | €91k | €398k | €91k | €-67k | ▼ 173% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €3.61M | €3.57M | €3.96M | €3.13M | €2.90M | ▼ 7.2% |
| Fixed assets21/28 | €100k | €49k | €52k | €66k | €112k | ▲ 70.6% |
| Intangible fixed assets21 | €37k | €19k | €3k | €880 | €21k | ▲ 2,321% |
| Tangible fixed assets22/27 | €60k | €29k | €49k | €64k | €90k | ▲ 40.8% |
| Plant, machinery and equipment23 | €59k | €29k | €48k | €37k | €69k | ▲ 86.2% |
| Furniture and vehicles24 | €2k | €839 | €447 | €8k | €6k | ▼ 23.1% |
| Other tangible fixed assets26 | - | - | - | €18k | €14k | ▼ 22.6% |
| Financial fixed assets28 | €3k | €273 | €473 | €1k | €1k | = |
| Current assets29/58 | €3.51M | €3.53M | €3.91M | €3.06M | €2.79M | ▼ 8.9% |
| Stocks and contracts in progress3 | €1.73M | €2.00M | €1.83M | €1.80M | €1.59M | ▼ 11.4% |
| Stocks30/36 | €1.73M | €2.00M | €1.83M | €1.80M | €1.59M | ▼ 11.4% |
| Amounts receivable within one year40/41 | €997k | €1.24M | €1.08M | €1.05M | €903k | ▼ 14.1% |
| Trade receivables40 | €898k | €1.15M | €974k | €975k | €828k | ▼ 15.1% |
| Other amounts receivable41 | €98k | €86k | €102k | €77k | €76k | ▼ 1.5% |
| Cash at bank and in hand54/58 | €769k | €229k | €998k | €197k | €284k | ▲ 44.3% |
| Deferred charges and accrued income490/1 | €15k | €64k | €8k | €20k | €13k | ▼ 33.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €3.61M | €3.57M | €3.96M | €3.13M | €2.90M | ▼ 7.2% |
| Equity10/15 | €1.70M | €1.74M | €1.93M | €1.94M | €1.67M | ▼ 13.8% |
| Contributions10/11 | €147k | €147k | €147k | €147k | €147k | = |
| Capital10 | €147k | €147k | €147k | €147k | €147k | = |
| Issued capital100 | €147k | €147k | €147k | €147k | €147k | = |
| Reserves13 | €1.55M | €1.59M | €1.79M | €1.79M | €1.52M | ▼ 14.9% |
| Non-distributable reserves130/1 | €15k | €15k | €15k | €15k | €15k | = |
| Legal reserve130 | €15k | €15k | €15k | €15k | €15k | = |
| Tax-exempt reserves132 | €635k | €635k | €635k | €635k | €635k | = |
| Distributable reserves133 | €899k | €939k | €1.14M | €1.14M | €872k | ▼ 23.4% |
| Profit (loss) carried forward14 | €39 | €958 | €884 | €370 | €435 | ▲ 17.4% |
| Investment grants15 | €5k | €2k | €526 | €219 | - | - |
| Provisions and deferred taxes16 | - | - | €34k | - | - | - |
| Provisions for liabilities and charges160/5 | - | - | €34k | - | - | - |
| Other liabilities and charges164/5 | - | - | €34k | - | - | - |
| Amounts payable17/49 | €1.91M | €1.84M | €1.99M | €1.19M | €1.23M | ▲ 3.4% |
| Amounts payable after more than one year17 | €116k | €40k | €18k | €13k | €19k | ▲ 48.3% |
| Financial debts170/4 | €116k | €40k | €18k | €13k | €19k | ▲ 48.3% |
| Amounts payable within one year42/48 | €1.79M | €1.80M | €1.97M | €1.18M | €1.22M | ▲ 2.9% |
| Current portion of amounts payable after more than one year42 | €83k | €76k | €62k | €139k | €140k | ▲ 0.8% |
| Financial debts43 | €786k | €688k | €688k | €63k | €40k | ▼ 36.2% |
| Credit institutions430/8 | €786k | €688k | €688k | €63k | €40k | ▼ 36.2% |
| Trade debts44 | €571k | €713k | €693k | €524k | €517k | ▼ 1.4% |
| Suppliers440/4 | €571k | €713k | €693k | €524k | €517k | ▼ 1.4% |
| Taxes, remuneration and social security45 | €154k | €177k | €275k | €184k | €193k | ▲ 5.1% |
| Taxes450/3 | €6k | €965 | €138k | €1k | €2k | ▲ 27.9% |
| Remuneration and social security454/9 | €148k | €176k | €138k | €183k | €192k | ▲ 5.0% |
| Other amounts payable47/48 | €200k | €142k | €252k | €270k | €324k | ▲ 20.0% |
| Accrued charges and deferred income492/3 | - | €1k | €1k | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €49k | €91k | €398k | €91k | €-67k | ▼ 173% |
| + Depreciation and write-downs630 | €67k | €50k | €32k | €17k | €24k | ▲ 43.5% |
| Operating cash flow (approximation) | €116k | €141k | €430k | €108k | €-43k | ▼ 140% |
| Investment in fixed assets (approximation) | - | €1k | €-36k | €-31k | €-71k | ▼ 131% |
| Change in cash | - | €-541k | €769k | €-801k | €87k | ▲ 111% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
04-08
State Gazette act
Reappointments: CEPHICO (director) and SOPAM (director)Appointment: CEPHICO (managing director) · Permanent representatives: Philippe CLOSON and Cédric MAERTENS6 facts ▸
- General meeting, 10/06/2026
- Director reappointment, CEPHICO (director)
- Director appointment, CEPHICO (managing director)
- Permanent representative, Philippe CLOSON
- Director reappointment, SOPAM (director)
- Permanent representative, Cédric MAERTENS
About the unread acts
Of the 15 Belgian State Gazette acts we know for this company, 1 has been read. The other 14 have not been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
Not every act has been read: a resignation may be missing here
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63059A0333/00X000 | Wallonia | 2.4 ha | 1 · 3,730 m² | - |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.