P.H.L. Distribution
P.H.L. Distribution has been active since 1996 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €43k and a net result of €-3k. Equity is growing by ~17.9% per year across the filed fiscal years. Its solvency ranks better than 44% of 113 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €43k |
| Net result | €-3k |
| Staff (FTE) | 1 |
| Better than sector | 44% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 22.6% | 29.2% | |
| Net result | €-3k | €680 | |
| Equity | €43k | €22k | |
| Gross operating margin | €82k | €16k | |
| Staff costs | €59k | €47k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €21k | €13k | €30k | €27k | €26k |
| Net profit | €-3k | €131 | €17k | €13k | €13k |
| Cash flow | €12k | €8k | €22k | €20k | €22k |
| Staff costs | €59k | €65k | €45k | €40k | - |
| Income taxes | €5k | €4k | €8k | €5k | €3k |
| Dividends | - | - | - | - | - |
| Total assets | €192k | €189k | €117k | €124k | €132k |
| Equity | €43k | €46k | €46k | €29k | €16k |
| Debt | €148k | €142k | €71k | €95k | €116k |
| of which ≤ 1y | €110k | €92k | €67k | €87k | €103k |
| of which > 1y | €38k | €51k | €4k | €8k | €12k |
| Working capital | €23k | €24k | €43k | €25k | €6k |
| Employees (FTE) | 1.0 | 1.0 | 1.0 | 1.0 | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.21 | 1.26 | 1.64 | 1.29 | 1.06 |
| Quick ratio | 0.55 | 0.49 | 0.69 | 0.55 | 0.40 |
| Working capital ratio | 12.0% | 12.7% | 36.5% | 20.1% | 4.7% |
| Solvency | 22.6% | 24.5% | 39.3% | 23.2% | 12.4% |
| Debt / equity | 3.42 | 3.08 | 1.54 | 3.31 | 7.06 |
| Long-term debt ratio | 0.88 | 1.10 | 0.09 | 0.29 | 0.75 |
| Interest coverage | 6.12 | 10.23 | 37.56 | 17.31 | 17.76 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -1.5% | 0.1% | 14.8% | 10.6% | 9.7% |
| ROE | -6.5% | 0.3% | 37.6% | 45.6% | 78.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €192k | €189k | €117k | €124k | €132k |
| Fixed assets | 21/28 | €59k | €73k | €8k | €12k | €22k |
| Tangible fixed assets | 22/27 | €56k | €70k | €5k | €9k | €19k |
| Financial fixed assets | 28 | €3k | €3k | €3k | €3k | €3k |
| Current assets | 29/58 | €133k | €116k | €110k | €112k | €110k |
| Stocks & contracts in progress | 3 | €73k | €71k | €64k | €64k | €69k |
| Amounts receivable within one year | 40/41 | €58k | €41k | €42k | €43k | €39k |
| Cash & bank | 54/58 | - | €1k | €626 | €2k | €834 |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €192k | €189k | €117k | €124k | €132k |
| Equity | 10/15 | €43k | €46k | €46k | €29k | €16k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Accumulated profits (losses) | 14 | €25k | €28k | €28k | €10k | €-2k |
| Amounts payable | 17/49 | €148k | €142k | €71k | €95k | €116k |
| Amounts payable after one year | 17 | €38k | €51k | €4k | €8k | €12k |
| Amounts payable within one year | 42/48 | €110k | €92k | €67k | €87k | €103k |
| Trade debts payable within one year | 44 | €35k | €31k | €26k | €35k | €31k |
| Income statement | ||||||
| Gross operating margin | 9900 | €82k | €84k | €79k | €78k | €27k |
| Operating result | 9901 | €6k | €6k | €26k | €19k | €17k |
| Financial income | 75 | €6 | €19 | €0 | €48 | - |
| Financial charges | 65 | €3k | €1k | €811 | €2k | €1k |
| Result before taxes | 9903 | €2k | €4k | €25k | €18k | €16k |
| Income taxes | 67/77 | €5k | €4k | €8k | €5k | €3k |
| Net result for the period | 9904 | €-3k | €131 | €17k | €13k | €13k |
| Result to be appropriated | 9905 | €-3k | €131 | €17k | €13k | €13k |
-
Madame PRAPANT Isabelle Marie JacquelineAdministrateur suppléant statutaireState Gazette act 24393505 (30-04-2024)Current30-04-2024 → present
-
Monsieur LEDOUX Philippe Camille ArthurAdministrateur statutaireState Gazette act 24393505 (30-04-2024)Current30-04-2024 → present
Former directors (1)
-
Madame COURCELLE Marie-AndréeGérant suppléantState Gazette act 24393505 (30-04-2024)Former- → 30-04-2024
| NACE primary | Manufacture of chemicals and chemical products(20590) |
| Legal form | Private limited company(610) |
| Incorporation | 22-03-1996 |
| Status | Active |
| Postal code | 7711 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 54003R1738/00_000 | Wallonia | 1,002 m² | 1 · 89 m² | - |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
30-04-2024 Articles of association amended
Technical details
{
"schema": "v3.2",
"act_meta": {
"extractor": "qwen3-30b-a3b"
},
"name_change": {
"new": "",
"old": "",
"changed": false
},
"seat_change": {
"changed": false
},
"object_change": {
"changed": true
},
"subject_company": {
"kbo": "0457.571.368",
"name_full": "P.H.L. Distribution"
},
"legal_form_change": {
"new": "Soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"old": "Soci\u00E9t\u00E9 priv\u00E9e \u00E0 responsabilit\u00E9 limit\u00E9e",
"changed": false
}
}| Legal nameFR | P.H.L. Distribution |