Balance sheet
Code20242025
Assets
Total assets20/58€9.61M€10.14M▲
Fixed assets21/28€8.58M€9.38M▲
Intangible fixed assets21€13k€9k▼
Tangible fixed assets22/27€8k€7k▼
Plant, machinery and equipment23€8k€7k▼
Financial fixed assets28€8.56M€9.37M▲
Affiliated companies280/1€8.56M€9.37M▲
Participating interests280€8.56M€8.59M▲
Amounts receivable281-€780k
Current assets29/58€1.03M€761k▼
Amounts receivable after more than one year29€487k€73k▼
Other amounts receivable291€487k€73k▼
Amounts receivable within one year40/41€523k€664k▲
Trade receivables40€488k€634k▲
Other amounts receivable41€35k€31k▼
Cash at bank and in hand54/58€7k€7k▼
Deferred charges and accrued income490/1€10k€17k▲
Equity and liabilities
Total equity and liabilities10/49€9.61M€10.14M▲
Equity10/15€6.76M€8.26M▲
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€6.70M€8.19M▲
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Distributable reserves133€6.70M€8.19M▲
Profit (loss) carried forward14€70€104▲
Provisions and deferred taxes16-€84
Provisions for liabilities and charges160/5-€84
Pensions and similar obligations160-€84
Amounts payable17/49€2.85M€1.89M▼
Amounts payable after more than one year17€300k-
Other amounts payable178/9€300k-
Amounts payable within one year42/48€2.55M€1.89M▼
Current portion of amounts payable after more than one year42€757k-
Trade debts44€619k€794k▲
Suppliers440/4€619k€794k▲
Taxes, remuneration and social security45€17k€26k▲
Taxes450/3€877€1k▲
Remuneration and social security454/9€16k€24k▲
Other amounts payable47/48€1.15M€1.07M▼
Income statement
Code20242025
Operating income70/76A€2.49M€2.94M▲
Turnover70€2.02M€2.38M▲
Other operating income74€472k€528k▲
Non-recurring operating income76A-€31k
Operating charges60/66A€2.39M€2.98M▲
Goods for resale, raw materials and consumables60€457k€886k▲
Purchases600/8€457k€886k▲
Services and other goods61€1.71M€1.84M▲
Remuneration, social security and pensions62€213k€242k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10k€9k▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€-121€84▲
Other operating charges640/8€6k€3k▼
Operating profit (loss)9901€96k€-38k▼
Financial income75/76B€1.81M€1.60M▼
Recurring financial income75€1.75M€1.52M▼
Income from financial fixed assets750€1.74M€1.50M▼
Income from current assets751€8k€23k▲
Other financial income752/9-€9
Non-recurring financial income76B€57k€84k▲
Financial charges65/66B€120k€75k▼
Recurring financial charges65€120k€75k▼
Debt charges650€119k€75k▼
Other financial charges652/9€105€110▲
Profit (loss) for the period before taxes9903€1.79M€1.49M▼
Income taxes67/77€587€598▲
Taxes670/3€587€598▲
Profit (loss) for the period9904€1.78M€1.49M▼
Profit (loss) for the period to be appropriated9905€1.78M€1.49M▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.79M€1.49M▼
Profit (loss) brought forward from the previous period14P€628€70▼
Transfer to equity691/2€1.79M€1.49M▼
To other reserves6921€1.79M€1.49M▼
Social balance
Average headcount (FTE)90872.92.9=