Oxy Living
Oxy Living has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €8.73M and a net result of €40k. Equity remains stable across the filed fiscal years (±1% per year). Its solvency ranks better than 43% of 8920 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.4% (low).
| Equity | €8.73M |
| Net result | €40k |
| Better than sector | 43% |
| Active | 4 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 24.3% | 31.5% | |
| Net result | €40k | €11k | |
| Equity | €8.73M | €330k | |
| Gross operating margin | €62k | €93k | |
| Employees (FTE) | 0.0 | 0.0 |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - |
| EBITDA | - | - | - |
| Net profit | €40k | €24k | €13k |
| Cash flow | - | - | - |
| Staff costs | - | - | - |
| Income taxes | €21k | €295 | €4k |
| Dividends | - | - | - |
| Total assets | €35.90M | €19.78M | €9.33M |
| Equity | €8.73M | €8.69M | €8.56M |
| Debt | €27.17M | €11.09M | €764k |
| of which ≤ 1y | €23.75M | €8.31M | €764k |
| of which > 1y | €3.42M | €2.78M | - |
| Working capital | €12.09M | €11.41M | €5.09M |
| Employees (FTE) | 0.0 | 0.0 | 0.0 |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 1.51 | 2.37 | 7.67 |
| Quick ratio | 0.37 | 0.48 | 1.72 |
| Working capital ratio | 33.7% | 57.7% | 54.6% |
| Solvency | 24.3% | 43.9% | 91.8% |
| Debt / equity | 3.11 | 1.28 | 0.09 |
| Long-term debt ratio | 0.39 | 0.32 | - |
| Interest coverage | - | - | - |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 0.1% | 0.1% | 0.1% |
| ROE | 0.5% | 0.3% | 0.2% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €35.90M | €19.78M | €9.33M |
| Fixed assets | 21/28 | €59k | €59k | €3.47M |
| Financial fixed assets | 28 | €59k | €59k | €3.47M |
| Current assets | 29/58 | €35.84M | €19.72M | €5.85M |
| Stocks & contracts in progress | 3 | €26.99M | €15.76M | €4.54M |
| Amounts receivable within one year | 40/41 | €54k | €196k | €621k |
| Cash & bank | 54/58 | €8.77M | €3.76M | €691k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €35.90M | €19.78M | €9.33M |
| Equity | 10/15 | €8.73M | €8.69M | €8.56M |
| Contributions / capital | 10/11 | €8.65M | €8.65M | €8.55M |
| Accumulated profits (losses) | 14 | €77k | €37k | €13k |
| Amounts payable | 17/49 | €27.17M | €11.09M | €764k |
| Amounts payable after one year | 17 | €3.42M | €2.78M | - |
| Amounts payable within one year | 42/48 | €23.75M | €8.31M | €764k |
| Trade debts payable within one year | 44 | €752k | €3.33M | €759k |
| Income statement | ||||
| Gross operating margin | 9900 | €62k | €-6k | €110k |
| Operating result | 9901 | €61k | €-6k | €-14k |
| Financial income | 75 | €432 | €31k | €31k |
| Financial charges | 65 | €33 | €808 | - |
| Result before taxes | 9903 | €61k | €24k | €18k |
| Income taxes | 67/77 | €21k | €295 | €4k |
| Net result for the period | 9904 | €40k | €24k | €13k |
| Result to be appropriated | 9905 | €40k | €24k | €13k |
-
L.A.W. BVLegal entityManaging director· perm. rep.: Stephanie De WildeState Gazette act 25040736 (27-03-2025)Current27-03-2025 → present
-
Valérie Vermandel BVLegal entityDaily management· perm. rep.: Valérie VermandelState Gazette act 25040736 (27-03-2025)Current27-03-2025 → present
Former directors (1)
-
Valérie VermandelDirectorState Gazette act 25040736 (27-03-2025)Former- → 27-03-2025
| NACE primary | Development of residential building projects(68121) |
| Legal form | Private limited company(610) |
| Incorporation | 08-06-2022 |
| Status | Active |
| Postal code | 1000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21812N1468/00B000 | Brussels | 6,482 m² | 1 · 4,827 m² | 74.9 m · 8 fl. |
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
27-03-2025 3 directors appointed, 1 resigning
- Stephanie De Wilde, Gedelegeerd bestuurder
- Valérie Vermandel, Dagelijks bestuur
- L.A.W. BV, Dagelijks bestuur
- Valérie Vermandel, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Val\u00E9rie Vermandel",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De enige aandeelhouder neemt kennis van het ontslag van de vennootschap Val\u00E9rie Vermandel BV (0791.629.965), vertegenwoordigd door haar vaste vertegenwoordiger, Val\u00E9rie Vermandel als bestuurder van de Vennootschap met ingang vanaf heden.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Val\u00E9rie Vermandel",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De enige aandeelhouder beslist over het toekennen van een tussentijdse kwijting van de ontslagnemende bestuurder.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "dagelijks_bestuur",
"person": null,
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "B-docs BV",
"address": "Willem de Zwijgerstraat 27, 1000 Brussel",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Een bijzondere volmacht wordt toegekend aan de vennootschap B-docs BV, met zetel te Willem de Zwijgerstraat 27, 1000 Brussel, vertegenwoordigd door Hanane MEJDOUBI en/of Carmen THEUNIS, die elk alleen kunnen optreden, met de mogelijkheid tot sub-delegatie, voor de uitvoering van voorgaande beslissin",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "Stephanie De Wilde",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0628.676.301",
"name": "L.A.W. BV",
"address": null,
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L.A.W. BV (0628.676.301), vertegenwoordigd door haar vaste vertegenwoordiger, Stephanie De Wilde, te benoemen met ingang van heden als gedelegeerd (dagelijks) bestuurder van de Vennootschap voor onbeperkte tijd of tot de raad van bestuur besluit dit te wijzigen of op te heffen;",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "dagelijks_bestuur",
"person": {
"rrn": null,
"name": "Val\u00E9rie Vermandel",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0791.629.965",
"name": "Val\u00E9rie Vermandel BV",
"address": null,
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Val\u00E9rie Vermandel BV (0791.629.965), vertegenwoordigd door haar vaste vertegenwoordiger, Val\u00E9rie Vermandel, te benoemen met ingang van heden als persoon belast met het dagelijks bestuur (dagelijks mandataris) van de Vennootschap voor onbeperkte tijd of tot de raad van bestuur besluit dit te wijzigen",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "dagelijks_bestuur",
"person": null,
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0628.676.301",
"name": "L.A.W. BV",
"address": null,
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Enige handelingen genomen binnen het kader van het dagelijks bestuur zullen steeds genomen worden door L.A.W. BV, vertegenwoordigd door haar vaste vertegenwoordiger, Stephanie De Wilde als gedelegeerd bestuurder samen handelend met Val\u00E9rie Vermandel BV, vertegenwoordigd door haar vaste vertegenwoord",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-03-27",
"filing_date": "2025-03-20",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2024-06-17",
"unanimous": true
},
{
"body": "raad_van_bestuur",
"date": "2024-10-22",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0786.923.287",
"name_full": "OXY LIVING",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "B-docs BV",
"person_name": null,
"org_rep_person_name": "Hanane Mejdoubi",
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}20-08-2024 Permanent representative changed: Robin Huybrechts succeeds Filip De Bock
Technical details
{
"events": [
{
"kind": "rep_rotation",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": null,
"name": "Robin Huybrechts",
"address": null,
"birth_date": null,
"profession": "bedrijfsrevisor",
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2024-07-01",
"evidence_quote": "Het bestuursorgaan heeft kennisgenomen van het feit dat de vennootschap KPMG Bedrijfsrevisoren BV/SRL, commissaris van de Vennootschap, beslist heeft Filip De Bock, bedrijfsrevisor, als vaste vertegenwoordiger te laten vervangen door Robin Huybrechts, bedrijfsrevisor, vanaf 1 juli 2024",
"decharge_status": null,
"mandate_duration": {
"kind": "until_agm_year",
"value": "2024"
},
"rep_rotation_new_rep": "Robin Huybrechts",
"rep_rotation_old_rep": "Filip De Bock",
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "delegated_bestuurder",
"person": null,
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": null,
"name": "B-docs BV",
"address": "Willem de Zwijgerstraat 27, 1000 Brussel",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Een bijzondere volmacht wordt toegekend aan de vennootschap B-docs BV, met zetel te Willem de Zwijgerstraat 27, 1000 Brussel, vertegenwoordigd door Hanane MEJDOUBI en/of Carmen THEUNIS, die elk alleen kunnen optreden, met de mogelijkheid tot sub-delegatie, voor de uitvoerir\u0131g van voorgaande beslissi",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "sole_shareholder_declaration",
"role": "enige_bestuurder",
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Alle bovenstaande besluiten werden eenparig en schriftelijk aangenomen door de bestuurders van de Vennootschap.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Brussel",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": null,
"filing_date": "2024-08-09",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "raad_van_bestuur",
"date": "2024-07-15",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0786.923.287",
"name_full": "OXY LIVING",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": null,
"org_name": "B-docs BV",
"person_name": null,
"org_rep_person_name": "Hanane Mejdoubi",
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}30-05-2023 Capital increase of €4,100,000 to €4,100,000
- €0 → €4.100.000
- Inbreng in geld · Apport en numéraire
Technical details
{
"events": [
{
"kind": "capital_increase",
"after_eur": 4100000.0,
"delta_eur": 4100000.0,
"before_eur": 0.0,
"_arith_derived": "before",
"share_emission": {
"agio_eur": null,
"share_form": null,
"share_class": null,
"n_new_shares": 4100,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": 1000.0
},
"decrease_purpose": null,
"contribution_type": "geld",
"paid_up_delta_eur": 1537500.0,
"n_shares_destroyed": null,
"not_yet_called_eur": 2562500.0,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "create"
}
],
"notary": {
"name": "Yorik DESMYTTERE",
"firm_city": null,
"firm_name": "BERQUIN NOTARISSEN",
"office_city": "Brussel",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2023-05-30",
"filing_date": "2023-05-25",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2023-05-12",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0786.923.287",
"name_full": "Oxy Living",
"legal_form": "B.V.",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"uitgifte van het proces-verbaal",
"een volmacht",
"de geco\u00F6rdineerde tekst van statuten"
],
"shareholders_after": [],
"share_classes_after": []
}| Legal nameNL | Oxy Living |