OXIN
ActiveSummary
The annual accounts of OXIN for fiscal year 2025 show a net loss of 63% of the equity at the start of that year. The 2025 annual accounts show equity of €12k and a net result of €-21k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 12% of 31694 sector peers (fiscal year 2025). The company has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Score 2025
55
/ 100
Fair
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability21▼-53
Solvency29▼-4
Growth58▼-20
Track record100
Bankruptcy probability, 12 months
0.2%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €500 at 30 days only on tighter terms
Net loss of at least half of total assets or of the equity at the start of the financial year.
Liquidity short (current ratio 0.62 against 0.64 in 2024; short-term debt: 22.5% and cash: 11% of total assets), and 96.3% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Sector 70
lower
← fewer bankruptcies
more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
3.7%
Return on assets
-6.4%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 12% of 31694 sector peers (2025).
NBB · sector comparisonPosition among 31694 sector peers
Solvency
better than 12%
← weakest
strongest →
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
31 d late
2024
61 d late
2023
282 d late
2022
30 d late
2021
23 d late
2020
39 d early
2018
30 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€12k▼ 63.1%
2024 · €33k
2018: €20k
2020: €7k
2021: €919k
2022: €874k
2023: €15k
2024: €33k
2018 → 2025
Total assets
€322k▼ 21.5%
2024 · €410k
2018: €451k
2020: €422k
2021: €1.17M
2022: €1.18M
2023: €404k
2024: €410k
2018 → 2025
Net result
€-21k
2024 · €17k
2018: €-36k
2020: €11k
2021: €97k
2022: €-45k
2023: €-43k
2024: €17k
2018 → 2025
Working capital
€-27k▲ 56.3%
2024 · €-63k
2018: €3k
2020: €13k
2021: €20k
2022: €-33k
2023: €-70k
2024: €-63k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€919k-€874k▼ 4.9%€15k▼ 98.2%€33k▲ 113%€12k▼ 63.1%
Operating result€179k-€-40k€-35k▲ 13.3%€13k€-12k
Net result€97k-€-45k€-43k▲ 5.8%€17k€-21k
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result turns negative in 2025: a loss of €12k after €13k in 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €322k
Fixed assets
€277k ▼ 7.2%
Current assets
€45k ▼ 59.6%
Equity and liabilities €322k
Equity
€12k ▼ 63.1%
Debt
€310k ▼ 17.9%
The debt ratio rises from 92.0% to 96.3%. Equity and debt are lower.
Key figures and ratios
EBITDA
€9k▼
2024 · €34k
Cash flow
€1k▼
2024 · €38k
Current ratio
0.62▼
2024 · 0.64
Debt / equity
25.70▲
2024 · 11.55
ROE
-170.9%▼
2024 · 53.1%
ROA
-6.4%▼
2024 · 4.2%
Interest coverage
1.20▼
2024 · 6.39
Debt ≤ 1 year
€72k▼
2024 · €174k
Debt > 1 year
€237k▲
2024 · €203k
Income taxes
€555▼
2024 · €44k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet
Code20242025
Assets
Total assets20/58€410k€322k▼
Fixed assets21/28€298k€277k▼
Tangible fixed assets22/27€298k€277k▼
Land and buildings22€283k€263k▼
Plant, machinery and equipment23€1k€1k▼
Furniture and vehicles24€14k€12k▼
Current assets29/58€111k€45k▼
Amounts receivable within one year40/41€109k€8k▼
Trade receivables40€105k€3k▼
Other amounts receivable41€4k€5k▲
Cash at bank and in hand54/58€2k€35k▲
Deferred charges and accrued income490/1€53€2k▲
Equity and liabilities
Total equity and liabilities10/49€410k€322k▼
Equity10/15€33k€12k▼
Contributions10/11€19k€19k=
Reserves13€14k€14k=
Distributable reserves133€14k€14k=
Profit (loss) carried forward14-€-21k
Amounts payable17/49€377k€310k▼
Amounts payable after more than one year17€203k€237k▲
Financial debts170/4€203k€237k▲
Amounts payable within one year42/48€174k€72k▼
Current portion of amounts payable after more than one year42€14k€15k▲
Trade debts44€101k€2k▼
Suppliers440/4€10k€2k▼
Bills of exchange payable441€91k-
Taxes, remuneration and social security45€53k€53k▼
Taxes450/3€53k€53k▼
Other amounts payable47/48€6k€2k▼
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€21k€22k▲
Other operating charges640/8€6k€6k▲
Gross operating margin9900€40k€16k▼
Operating profit (loss)9901€13k€-12k▼
Financial income75/76B€1-
Recurring financial income75€1-
Financial charges65/66B€5k€8k▲
Recurring financial charges65€5k€8k▲
Profit (loss) for the period before taxes9903€8k€-20k▼
Transfer from deferred taxes780€53k-
Income taxes67/77€44k€555▼
Profit (loss) for the period9904€17k€-21k▼
Transfer from tax-exempt reserves789€160k-
Profit (loss) for the period to be appropriated9905€178k€-21k▼
Appropriation of the result
Profit (loss) to be appropriated9906€12k€-21k▼
Profit (loss) brought forward from the previous period14P€-165k-
Transfer to equity691/2€12k-
To other reserves6921€12k-
The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
31-08
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 31 days late
2025
30-09
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 61 days late
09-05
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 282 days late
2024
31-12
Financial
Back to profitnet €17k
Net result €17k after 2 loss-making years.
2023
30-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 30 days late
2022
31-12
Financial
Weakest financial yearnet €-45k ▼147%
Net result drops to €-45k, the lowest in the series; recovery starts the following year.
23-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 23 days late
2021
31-12
Financial
Highest result since 2018net €97k ▲798%
Operating result €179k, net result €97k, both a record.
31-12
Financial
Equity above €500kEq €919k ▲13556%
2 profitable years in a row build equity to €919k.
22-06
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial
Back to profitnet €11k
Net result €11k after one loss-making year.
2019
30-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 30 days late
Show earlier events
2018
31-08
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 31 days late
2017
29-09
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 60 days late
2016
30-08
NBB filing
Annual accounts filed
fiscal year 2015 · full schema · 30 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Spa · 1 establishment unit since 2014
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Rue du Marché 564900 SpaGround area
101 m²
Building footprint
94 m²
Volume, LiDAR
1,123 m³
Parcel 63072G0242/00L000, Wallonia · tallest building 13.4 m, ±4 floors. Linked by address, not a title deed.
1 establishment unit
OXIN
since 20142.236.077.553
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63072G0242/00L000 | Wallonia | 101 m² | 1 · 94 m² | 13.3 m · 4 fl. |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
Sunrise & Bloom
BE 1025.554.769
Elsene · Eq €12,052
Foretaste
BE 0542.672.240
Namur · Eq €12,049
BVU Legal
BE 1002.434.325
Lier · Eq €12,048
MOON FACILITIES
BE 1023.809.759
Schaarbeek · Eq €12,055
MS GESTION
BE 0767.431.237
Lasne · Eq €12,056
Of 82,562 companies in sector 70200 we hold annual accounts for 52,574. 25,008 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded08-09-2014
Fiscal year end31-12
Activities, NACEBEL 2025
70200Business and other management consultancy
46180Agents specialised in the wholesale of other particular products
46831Wholesale of construction materials, general range
47529Retail trade
47559Retail sale of other household articles
47750Retail sale of cosmetics and toilet articles
66199Other activities auxiliary to financial services, excluding insurance and pension funding
Sources
Crossroads Bank for EnterprisesNational Bank · 10 filingsAddress and cadastre registers
Scores and ratios are computed by Checked and are not a credit decision.