OS MECA
OS MECA has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €166k and a net result of €12k. Equity is growing by ~30.8% per year across the filed fiscal years. Its solvency ranks better than 71% of 9253 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €166k |
| Net result | €12k |
| Better than sector | 71% |
| Active | 7 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 73.9% | 54.6% | |
| Net result | €12k | €17k | |
| Equity | €166k | €67k | |
| Gross operating margin | €45k | €40k | |
| Total assets | €224k | €142k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | €152k | €189k | €123k | €136k | €111k |
| EBITDA | €45k | €61k | €42k | €48k | €42k |
| Net profit | €12k | €34k | €30k | €36k | €32k |
| Cash flow | €38k | €50k | €34k | €37k | €33k |
| Staff costs | - | - | - | - | - |
| Income taxes | €5k | €10k | €8k | €10k | €9k |
| Dividends | - | - | - | - | - |
| Total assets | €224k | €227k | €132k | €97k | €61k |
| Equity | €166k | €153k | €119k | €89k | €53k |
| Debt | €59k | €74k | €13k | €7k | €8k |
| of which ≤ 1y | €23k | €26k | €13k | €7k | €8k |
| of which > 1y | €35k | €48k | - | - | - |
| Working capital | €102k | €96k | €84k | €84k | €50k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 5.39 | 4.73 | 7.69 | 12.27 | 7.12 |
| Quick ratio | 5.39 | 4.73 | 7.69 | 12.27 | 7.12 |
| Working capital ratio | 45.5% | 42.2% | 63.9% | 87.3% | 81.8% |
| Solvency | 73.9% | 67.5% | 90.4% | 92.3% | 86.6% |
| Debt / equity | 0.35 | 0.48 | 0.11 | 0.08 | 0.15 |
| Long-term debt ratio | 0.21 | 0.31 | - | - | - |
| Interest coverage | 17.89 | 45.47 | 285.69 | 323.10 | 287.13 |
| Gross margin | 27.5% | 31.2% | 33.9% | 34.9% | 37.5% |
| Net margin | 8.2% | 18.0% | 24.5% | 26.6% | 29.0% |
| ROA | 5.5% | 15.0% | 22.9% | 37.4% | 52.5% |
| ROE | 7.5% | 22.2% | 25.3% | 40.5% | 60.7% |
| EBITDA margin | 29.8% | 32.1% | 34.1% | 35.1% | 37.7% |
| Days sales outstanding | 38d | 47d | 14d | 39d | 50d |
| Days payable outstanding | 5d | 3d | - | 22d | 21d |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €224k | €227k | €132k | €97k | €61k |
| Fixed assets | 21/28 | €99k | €105k | €35k | €5k | €3k |
| Tangible fixed assets | 22/27 | €99k | €105k | €35k | €5k | €3k |
| Current assets | 29/58 | €125k | €122k | €97k | €92k | €58k |
| Amounts receivable within one year | 40/41 | €21k | €29k | €9k | €15k | €16k |
| Cash & bank | 54/58 | €104k | €93k | €88k | €77k | €42k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €224k | €227k | €132k | €97k | €61k |
| Equity | 10/15 | €166k | €153k | €119k | €89k | €53k |
| Contributions / capital | 10/11 | €7k | €7k | €7k | €7k | €7k |
| Accumulated profits (losses) | 14 | €159k | €146k | €112k | €82k | €46k |
| Amounts payable | 17/49 | €59k | €74k | €13k | €7k | €8k |
| Amounts payable after one year | 17 | €35k | €48k | - | - | - |
| Amounts payable within one year | 42/48 | €23k | €26k | €13k | €7k | €8k |
| Trade debts payable within one year | 44 | €2k | €1k | - | €5k | €4k |
| Income statement | ||||||
| Turnover | 70 | €152k | €189k | €123k | €136k | €111k |
| Gross operating margin | 9900 | €45k | €61k | €42k | €48k | €42k |
| Operating result | 9901 | €20k | €45k | €38k | €47k | €41k |
| Financial charges | 65 | €3k | €1k | €147 | €148 | €146 |
| Result before taxes | 9903 | €17k | €44k | €38k | €47k | €41k |
| Income taxes | 67/77 | €5k | €10k | €8k | €10k | €9k |
| Net result for the period | 9904 | €12k | €34k | €30k | €36k | €32k |
| Result to be appropriated | 9905 | €12k | €34k | €30k | €36k | €32k |
| NACE primary | Engineering and related technical consultancy, excluding land surveyors(71121) |
| Legal form | Private limited company(610) |
| Incorporation | 08-08-2019 |
| Status | Active |
| Postal code | 4652 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63085A0119/00L000 | Wallonia | 1,719 m² | 1 · 157 m² | 8.6 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | OS MECA |