ORGANIZ CONCEPT
ActiveSummary
ORGANIZ CONCEPT has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €211 and a net result of €15k. Equity is shrinking by ~46.6% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2026. Its solvency ranks better than 24% of 1517 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
Checked score
Score 2025
61
/ 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability100=
Solvency26▲+1
Growth32▼-26
Track record100
Bankruptcy probability, 12 months
0.8%
Low
0%0.5%1.5%4%10%≥ 25%
Credit advice for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 77
Relative position
BE, all sectors
reference
Sector 77
higher
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 24% of 1517 sector peers (2025).
NBB · sector comparisonPosition among 1517 sector peers
Solvency
better than 24%
← weakest
strongest →
lowers risk · Growing equity
Reported equity is higher than in 2023 and did not fall compared with 2024. These amounts do not establish the cause of the change.
NBB · annual accounts 2025Equity per financial year
1819202122232425
2018 to 2025 · latest year €211
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 29-04-2026, 93 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
93 d early
2024
129 d early
2023
51 d early
2022
45 d early
2021
73 d early
2020
1 d early
2019
39 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€211▲ 18.9%
2024 · €177
2018: €25k
2019: €25k
2020: €31k
2021: €19k
2022: €75
2023: €138
2024: €177
2018 → 2025
Total assets
€29k▼ 39.8%
2024 · €48k
2018: €70k
2019: €61k
2020: €51k
2021: €84k
2022: €61k
2023: €46k
2024: €48k
2018 → 2025
Net result
€15k▼ 50.3%
2024 · €31k
2018: €31k
2019: €19k
2020: €23k
2021: €18k
2022: €39k
2023: €26k
2024: €31k
2018 → 2025
Working capital
€-14k▲ 14.2%
2024 · €-17k
2018: €12k
2019: €18k
2020: €28k
2021: €12k
2022: €-11k
2023: €-9k
2024: €-17k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€19k-€75▼ 99.6%€138▲ 83.5%€177▲ 28.0%€211▲ 18.9%
Operating result€17k-€41k▲ 136%€27k▼ 34.0%€32k▲ 17.6%€16k▼ 48.8%
Net result€18k-€39k▲ 121%€26k▼ 32.8%€31k▲ 18.3%€15k▼ 50.3%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 49% below 2024 and is the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €29k
Fixed assets
€16k ▼ 25.7%
Current assets
€13k ▼ 51.2%
Equity and liabilities €29k
Equity
€211 ▲ 18.9%
Debt
€29k ▼ 40.0%
Debt's share of the balance-sheet total falls from 99.6% to 99.3%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€26k▼
2024 · €43k
Cash flow
€25k▼
2024 · €42k
Current ratio
0.48▼
2024 · 0.61
ROA
53.1%▼
2024 · 64.4%
Interest coverage
42.86▼
2024 · 86.23
Debt ≤ 1 year
€27k▼
2024 · €43k
Income taxes
€184▲
2024 · €179
Equity ratios withheld: equity of €211 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet
Code20242025
Assets
Total assets20/58€48k€29k▼
Fixed assets21/28€21k€16k▼
Tangible fixed assets22/27€20k€15k▼
Plant, machinery and equipment23€12k€10k▼
Furniture and vehicles24€8k€4k▼
Financial fixed assets28€1k€1k=
Current assets29/58€26k€13k▼
Amounts receivable within one year40/41€18k€3k▼
Trade receivables40€2k€3k▲
Other amounts receivable41€16k-
Cash at bank and in hand54/58€7k€8k▲
Deferred charges and accrued income490/1€1k€1k▲
Equity and liabilities
Total equity and liabilities10/49€48k€29k▼
Equity10/15€177€211▲
Profit (loss) carried forward14€177€211▲
Amounts payable17/49€48k€29k▼
Amounts payable after more than one year17€3k-
Financial debts170/4€3k-
Amounts payable within one year42/48€43k€27k▼
Current portion of amounts payable after more than one year42€6k€3k▼
Trade debts44€496€554▲
Suppliers440/4€496€554▲
Taxes, remuneration and social security45€289€2k▲
Taxes450/3€289€2k▲
Other amounts payable47/48€37k€21k▼
Accrued charges and deferred income492/3€1k€2k▲
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11k€10k▼
Other operating charges640/8€883€825▼
Gross operating margin9900€43k€27k▼
Operating profit (loss)9901€32k€16k▼
Financial charges65/66B€494€607▲
Recurring financial charges65€494€607▲
Profit (loss) for the period before taxes9903€31k€16k▼
Income taxes67/77€179€184▲
Profit (loss) for the period9904€31k€15k▼
Profit (loss) for the period to be appropriated9905€31k€15k▼
Appropriation of the result
Profit (loss) to be appropriated9906€31k€16k▼
Profit (loss) brought forward from the previous period14P€138€177▲
Profit to be distributed694/7€31k€15k▼
Directors or managers695€31k€15k▼
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
29-04
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial
Weakest financial yearnet €15k ▼50.3%
Net result drops to €15k, the lowest in the series.
24-03
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
10-06
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
16-06
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial
Highest result since 2018net €39k ▲121%
Operating result €41k, net result €39k, both a record.
19-05
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
30-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
22-06
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
08-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 8 days late
2018
20-06
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
23-08
NBB filing
Annual accounts filed
fiscal year 2016 · full schema · 23 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Braine-l'Alleud · 1 establishment unit since 2012
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Rue du Baty 721428 Braine-l'AlleudGround area
1,536 m²
Building footprint
127 m²
Parcel 25054D0096/00P002, Wallonia. Linked by address, not a title deed.
1 establishment unit
ORGANIZ CONCEPT
since 20122.214.606.406
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25054D0096/00P002 | Wallonia | 1,536 m² | 1 · 127 m² | - |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
Stint
BE 0790.354.020
Gent · Eq €284
FILIN
BE 0401.097.077
Gent · Eq €118
SOC&RS
BE 0746.537.932
Liège · Eq €376
SCALE
BE 0844.152.495
Schaarbeek · Eq €443
BOEYEN
BE 0790.611.366
Sint-Katelijne-Waver · Eq €500
Of 1,187 companies in sector 77399 we hold annual accounts for 710. 17 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded07-08-2012
Fiscal year end31-12
Activities, NACEBEL 2025
77399Renting and leasing of other machinery, equipment and tangible goods
01610Support activities for crop production
93199Other sports activities
Sources
Crossroads Bank for EnterprisesNational Bank · 13 filingsAddress and cadastre registers
Scores and ratios are computed by Checked and are not a credit decision.