Skip to content

OPHELIMA

Active
Public limited companyfounded 199828 yrs activeTervurenlaan 402, 1150 Sint-Pieters-Woluwe, BelgiumKBO/BCE: BE 0463.902.104
Summary

OPHELIMA has been active since 1998 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €13.02M and a net result of €435k. Equity is growing by ~16.1% per year across the filed fiscal years. Its solvency ranks better than 75% of 1004 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2025
69 / 100
Healthy
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability37▼-19
Solvency92▼-8
Growth78=
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €850k at 30 days acceptable
Liquidity short (current ratio 0.37 against 0.4 in 2024; short-term debt: 5.7% and cash: 0.1% of total assets), and 33.4% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 69
Relative position
BE, all sectors
reference
Sector 69
lower
← fewer bankruptcies more bankruptcies →
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
66.6%
Return on assets
2.2%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 28 years 0 30 y
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
31 d late
2024
31 d late
2023
31 d late
2022
30 d late
2021
31 d late
2020
20 d late
2019
31 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€435k▼ 15.5%
2024 · €515k
2019: €3k 2019: €2k 2020: €233k 2021: €108k 2022: €515k 2023: €539k 2024: €515k
2019 → 2025
Working capital
€-695k▼ 75.1%
2024 · €-397k
2019: €-397k 2019: €48k 2020: €-416k 2021: €-653k 2022: €-736k 2023: €-847k 2024: €-397k
2019 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€8.15M-€8.42M▲ 3.4%€12.10M▲ 43.7%€12.59M▲ 4.0%€13.02M▲ 3.5%
Operating result€47k-€88k▲ 85.9%€243k▲ 177%€1k▼ 99.5%€-33k
Net result€108k-€515k▲ 377%€539k▲ 4.6%€515k▼ 4.4%€435k▼ 15.5%
Result per fiscal year
Operating resultNet result
€-200k€0€200k€400k€600kOperating result 2021: €47k€47kNet result 2021: €108k€108kOperating result 2022: €88k€88kNet result 2022: €515k€515kOperating result 2023: €243k€243kNet result 2023: €539k€539kOperating result 2024: €1k€1kNet result 2024: €515k€515kOperating result 2025: €-33k€-33kNet result 2025: €435k€435k20212022202320242025€-200k€0€200k€400k€600kOperating result 2023: €243k€243kNet result 2023: €539k€539kOperating result 2024: €1k€1.2kNet result 2024: €515k€515kOperating result 2025: €-33k€-33kNet result 2025: €435k€435k202320242025
The operating result turns negative in 2025: a loss of €33k after €1k in 2024, the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €19.54M
Fixed assets €19.13M ▲ 17.3%
Current assets €414k ▲ 58.2%
Equity and liabilities €19.54M
Equity €13.02M ▲ 3.5%
Provisions €233k ▼ 11.4%
Debt €6.29M ▲ 68.8%
Debt's share of the balance-sheet total rises from 22.5% to 32.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€186k
2024 · €229k
Cash flow
€654k
2024 · €743k
Current ratio
0.37
2024 · 0.40
Debt to equity
0.48
2024 · 0.30
ROE
3.3%
2024 · 4.1%
ROA
2.2%
2024 · 3.1%
Interest coverage
1.81
2024 · 4.05
Debt ≤ 1 year
€1.11M
2024 · €659k
Debt > 1 year
€5.18M
2024 · €2.96M
Income taxes
€74
2024 · €7k
Staff costs
€101k
2024 · €122k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 65 lines
Balance sheet Code20242025
Assets
Total assets20/58€16.57M€19.54M
Fixed assets21/28€16.31M€19.13M
Tangible fixed assets22/27€3.09M€3.22M
Land and buildings22€2.13M€2.09M
Plant, machinery and equipment23€953k€1.13M
Furniture and vehicles24€361-
Financial fixed assets28€13.22M€15.90M
Current assets29/58€262k€414k
Amounts receivable after more than one year29€7k€6k
Other amounts receivable291€7k€6k
Amounts receivable within one year40/41€253k€381k
Trade receivables40€253k€278k
Other amounts receivable41€505€103k
Cash at bank and in hand54/58€111€25k
Deferred charges and accrued income490/1€2k€2k
Equity and liabilities
Total equity and liabilities10/49€16.57M€19.54M
Equity10/15€12.59M€13.02M
Contributions10/11€2.00M€2.00M=
Capital10€2.00M€2.00M=
Issued capital100€2.00M€2.00M=
Revaluation surpluses12€9.06M€9.06M=
Reserves13€795k€716k
Non-distributable reserves130/1€200k€200k=
Legal reserve130€200k€200k=
Tax-exempt reserves132€595k€516k
Profit (loss) carried forward14€727k€1.24M
Provisions and deferred taxes16€263k€233k
Provisions for liabilities and charges160/5€12k€12k=
Other liabilities and charges164/5€12k€12k=
Deferred taxes168€251k€221k
Amounts payable17/49€3.72M€6.29M
Amounts payable after more than one year17€2.96M€5.18M
Financial debts170/4€2.94M€5.16M
Other amounts payable178/9€18k€18k=
Amounts payable within one year42/48€659k€1.11M
Current portion of amounts payable after more than one year42€552k€617k
Financial debts43€16k€436k
Credit institutions430/8€16k€436k
Trade debts44€28k€35k
Suppliers440/4€28k€35k
Taxes, remuneration and social security45€33k€21k
Taxes450/3€17k€4k
Remuneration and social security454/9€16k€17k
Other amounts payable47/48€30k-
Accrued charges and deferred income492/3€109k€2k
Income statement Code20242025
Remuneration, social security and pensions62€122k€101k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€228k€219k
Other operating charges640/8€8k€9k
Gross operating margin9900€359k€296k
Operating profit (loss)9901€1k€-33k
Financial income75/76B€550k€540k
Recurring financial income75€550k€540k
Financial charges65/66B€57k€103k
Recurring financial charges65€57k€103k
Profit (loss) for the period before taxes9903€495k€405k
Transfer from deferred taxes780€26k€30k
Income taxes67/77€7k€74
Profit (loss) for the period9904€515k€435k
Transfer from tax-exempt reserves789€69k€79k
Profit (loss) for the period to be appropriated9905€584k€514k
Appropriation of the result
Profit (loss) to be appropriated9906€757k€1.24M
Profit (loss) brought forward from the previous period14P€173k€727k
Profit to be distributed694/7€30k-
Directors or managers695€30k-
Social balance
Average headcount (FTE)90874.03.0

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
31-08
NBB filing Annual accounts filed
fiscal year 2025 · full schema · 31 days late
2025
31-08
NBB filing Annual accounts filed
fiscal year 2024 · full schema · 31 days late
2024
31-08
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 31 days late
2023
31-12
Financial Highest result since 2019net €539k ▲4.6%
Operating result €243k, net result €539k, both a record.
31-12
Financial Equity above €10MEq €12.10M ▲43.7%
6 profitable years in a row build equity to €12.10M.
30-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 30 days late
2022
31-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 31 days late
2021
20-08
NBB filing Annual accounts filed
fiscal year 2020 · full schema · 20 days late
2020
31-08
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 31 days late
2019
31-12
Financial Weakest financial yearnet €2k ▼31.1%
Net result drops to €2k, the lowest in the series; recovery starts the following year.
06-09
NBB filing Annual accounts filed
fiscal year 2019 · full schema
2018
29-11
NBB filing Annual accounts filed
fiscal year 2018 · full schema · 29 days late
2017
24-10
NBB filing Annual accounts filed
fiscal year 2017 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
18 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Sint-Pieters-Woluwe · 1 establishment unit since 1998
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Tervurenlaan 4021150 Sint-Pieters-Woluwe
Ground area
7,613 m²
Building footprint
855 m²
Volume, LiDAR
5,970 m³
2 parcels, Brussels, Wallonia · tallest building 18.7 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
OPHELIMA
Rue de Sart 35., 1490 Court-Saint-EtienneNACE 74874
since 19982.271.491.461
2 parcels
Wallonia 1 (50%) Brussels 1 (50%)
Parcel (capakey) Region Area Buildings Height / fl.
21682C0142/00A004 Brussels 4,483 m² 1 · 617 m² 18.7 m · 3 fl.
25023D0179/00E000 Wallonia 3,130 m² 1 · 238 m² -
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 2,762 companies in sector 69109 we hold annual accounts for 1,208. 85 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded24-07-1998
Fiscal year end31-12
Activities, NACEBEL 2025
46474Wholesale trade
69109Other legal services
70200Business and other management consultancy
Sources
Crossroads Bank for EnterprisesNational Bank · 27 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.