Balance sheet
Code20242025
Assets
Total assets20/58€50.66M€91.00M▲
Fixed assets21/28€15.21M€14.14M▼
Intangible fixed assets21€3.37M€2.49M▼
Tangible fixed assets22/27€11.84M€11.65M▼
Land and buildings22€7.55M€7.72M▲
Plant, machinery and equipment23€1.10M€848k▼
Furniture and vehicles24€135k€531k▲
Assets under construction and advance payments27€3.06M€2.55M▼
Current assets29/58€35.45M€76.86M▲
Stocks and contracts in progress3€7.99M€6.63M▼
Stocks30/36€7.95M€6.63M▼
Raw materials and consumables30/31€5.80M€5.10M▼
Work in progress32€572k€956k▲
Finished goods33€1.58M€577k▼
Contracts in progress37€35k-
Amounts receivable within one year40/41€27.46M€70.23M▲
Trade receivables40€9.44M€16.27M▲
Other amounts receivable41€18.02M€53.96M▲
Cash at bank and in hand54/58€0€0=
Equity and liabilities
Total equity and liabilities10/49€50.66M€91.00M▲
Equity10/15€40.54M€76.39M▲
Contributions10/11€90.15M€90.15M=
Profit (loss) carried forward14€-49.61M€-13.76M▲
Amounts payable17/49€10.12M€14.61M▲
Amounts payable within one year42/48€10.12M€14.61M▲
Trade debts44€8.67M€11.48M▲
Suppliers440/4€8.67M€11.48M▲
Taxes, remuneration and social security45€1.45M€3.14M▲
Taxes450/3€546k€2.05M▲
Remuneration and social security454/9€905k€1.09M▲
Income statement
Code20242025
Operating income70/76A€43.68M€75.45M▲
Turnover70€43.39M€76.16M▲
Change in stocks of work in progress, finished goods and contracts in progress71€174k€-715k▼
Other operating income74€115k€8k▼
Operating charges60/66A€32.85M€35.49M▲
Goods for resale, raw materials and consumables60€3.68M€4.91M▲
Purchases600/8€1.94M€4.59M▲
Change in stocks: decrease (increase)609€1.74M€316k▼
Services and other goods61€20.68M€21.00M▲
Remuneration, social security and pensions62€5.87M€6.59M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2.62M€2.85M▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-22k€123k▲
Other operating charges640/8€28k€23k▼
Operating profit (loss)9901€10.83M€39.97M▲
Financial income75/76B€1.81M€739k▼
Recurring financial income75€1.81M€739k▼
Income from current assets751€45k€739k▲
Other financial income752/9€1.77M-
Financial charges65/66B-€1.99M
Recurring financial charges65-€1.99M
Debt charges650-€48k
Other financial charges652/9-€1.94M
Profit (loss) for the period before taxes9903€12.65M€38.72M▲
Income taxes67/77€1.46M€2.87M▲
Taxes670/3€1.46M€2.87M▲
Profit (loss) for the period9904€11.18M€35.85M▲
Profit (loss) for the period to be appropriated9905€11.18M€35.85M▲
Appropriation of the result
Profit (loss) to be appropriated9906€-49.61M€-13.76M▲
Profit (loss) brought forward from the previous period14P€-60.79M€-49.61M▲
Social balance
Average headcount (FTE)908759.062.4▲