ODG CONSULT
ODG CONSULT has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €50k and a net result of €43k. Equity is growing by ~30.6% per year across the filed fiscal years. Its solvency ranks better than 27% of 31061 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €50k |
| Net result | €43k |
| Better than sector | 27% |
| Active | 7 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 24.8% | 55.9% | |
| Net result | €43k | €27k | |
| Equity | €50k | €83k | |
| Gross operating margin | €69k | €53k | |
| Total assets | €203k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €65k | €46k | €46k | €16k | €12k |
| Net profit | €43k | €32k | €33k | €9k | €8k |
| Cash flow | €52k | €33k | €34k | €10k | €8k |
| Staff costs | - | - | - | - | - |
| Income taxes | €13k | €11k | €11k | €5k | €4k |
| Dividends | €80k | - | - | - | - |
| Total assets | €203k | €120k | €85k | €50k | €28k |
| Equity | €50k | €87k | €55k | €22k | €13k |
| Debt | €153k | €33k | €29k | €28k | €15k |
| of which ≤ 1y | €118k | €26k | €24k | €18k | €13k |
| of which > 1y | €35k | €7k | €5k | €10k | €3k |
| Working capital | €3k | €65k | €47k | €18k | €2k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.03 | 3.48 | 2.93 | 2.00 | 1.17 |
| Quick ratio | 1.03 | 3.48 | 2.93 | 2.00 | 1.17 |
| Working capital ratio | 1.6% | 54.2% | 55.7% | 35.8% | 7.8% |
| Solvency | 24.8% | 72.7% | 65.2% | 43.9% | 45.3% |
| Debt / equity | 3.03 | 0.38 | 0.53 | 1.28 | 0.20 |
| Long-term debt ratio | 0.70 | 0.07 | 0.09 | 0.46 | 0.20 |
| Interest coverage | 26.52 | 13.64 | 38.88 | 15.21 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 21.3% | 26.7% | 39.4% | 18.6% | 27.3% |
| ROE | 85.7% | 36.7% | 60.4% | 42.4% | 60.2% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €203k | €120k | €85k | €50k | €28k |
| Fixed assets | 21/28 | €82k | €29k | €13k | €14k | €13k |
| Tangible fixed assets | 22/27 | €57k | €4k | €3k | €4k | €3k |
| Financial fixed assets | 28 | €25k | €25k | €10k | €10k | €10k |
| Current assets | 29/58 | €121k | €91k | €72k | €36k | €15k |
| Amounts receivable within one year | 40/41 | €28k | €36k | €17k | €8k | €13k |
| Cash & bank | 54/58 | €20k | €3k | €14k | €16k | €151 |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €203k | €120k | €85k | €50k | €28k |
| Equity | 10/15 | €50k | €87k | €55k | €22k | €13k |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k | - |
| Accumulated profits (losses) | 14 | €45k | €82k | €50k | €17k | €8k |
| Amounts payable | 17/49 | €153k | €33k | €29k | €28k | €15k |
| Amounts payable after one year | 17 | €35k | €7k | €5k | €10k | €3k |
| Amounts payable within one year | 42/48 | €118k | €26k | €24k | €18k | €13k |
| Trade debts payable within one year | 44 | €5k | €6k | €2k | €3k | €1k |
| Income statement | ||||||
| Gross operating margin | 9900 | €69k | €49k | €48k | €18k | €15k |
| Operating result | 9901 | €57k | €45k | €45k | €14k | €11k |
| Financial income | 75 | €2k | €2k | €1k | €385 | €331 |
| Financial charges | 65 | €2k | €3k | €1k | €1k | €1k |
| Result before taxes | 9903 | €57k | €43k | €45k | €14k | €10k |
| Income taxes | 67/77 | €13k | €11k | €11k | €5k | €4k |
| Net result for the period | 9904 | €43k | €32k | €33k | €9k | €7k |
| Result to be appropriated | 9905 | €43k | €32k | €33k | €9k | €7k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 22-07-2019 |
| Status | Active |
| Postal code | 4053 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62030C0199/00N000 | Wallonia | 1,069 m² | 1 · 101 m² | 7.3 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | ODG CONSULT |