Balance sheet
Code20242025
Assets
Total assets20/58€9.91M€9.33M▼
Fixed assets21/28€5.79M€5.34M▼
Tangible fixed assets22/27€5.79M€5.33M▼
Land and buildings22€5.59M€5.20M▼
Plant, machinery and equipment23€12k€5k▼
Furniture and vehicles24€181k€131k▼
Financial fixed assets28€937€937=
Other financial fixed assets284/8€937€937=
Amounts receivable and cash guarantees285/8€937€937=
Current assets29/58€4.12M€4.00M▼
Amounts receivable after more than one year29€787k€646k▼
Other amounts receivable291€787k€646k▼
Stocks and contracts in progress3€11k€11k=
Stocks30/36€11k€11k=
Goods purchased for resale34€11k€11k=
Amounts receivable within one year40/41€745k€653k▼
Trade receivables40€522k€384k▼
Other amounts receivable41€223k€269k▲
Current investments50/53€1.00M€1.50M▲
Cash at bank and in hand54/58€1.51M€1.12M▼
Deferred charges and accrued income490/1€66k€66k▲
Equity and liabilities
Total equity and liabilities10/49€9.91M€9.33M▼
Equity10/15€2.76M€2.68M▼
Reserves13€1.38M€1.42M▲
Investment grants15€1.38M€1.26M▼
Provisions and deferred taxes16€281k€158k▼
Provisions for liabilities and charges160/5€281k€158k▼
Major repairs and maintenance162€116k€116k=
Other liabilities and charges164/5€165k€42k▼
Amounts payable17/49€6.86M€6.50M▼
Amounts payable after more than one year17€4.48M€4.03M▼
Financial debts170/4€4.48M€4.03M▼
Credit institutions173€4.48M€4.03M▼
Amounts payable within one year42/48€2.11M€2.12M▲
Current portion of amounts payable after more than one year42€475k€497k▲
Trade debts44€194k€542k▲
Suppliers440/4€194k€542k▲
Taxes, remuneration and social security45€1.27M€1.08M▼
Taxes450/3€173k€17k▼
Remuneration and social security454/9€1.10M€1.06M▼
Accrued charges and deferred income492/3€272k€347k▲
Income statement
Code20242025
Operating income70/76A€8.53M€8.85M▲
Turnover70€7.50M€7.78M▲
Other operating income74€769k€824k▲
Non-recurring operating income76A€92k€88k▼
Operating charges60/66A€8.31M€8.67M▲
Goods for resale, raw materials and consumables60€553k€583k▲
Purchases600/8€553k€583k▲
Services and other goods61€803k€936k▲
Remuneration, social security and pensions62€6.31M€6.42M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€504k€453k▼
Other operating charges640/8€138k€401k▲
Operating profit (loss)9901€226k€172k▼
Financial income75/76B€13k€26k▲
Recurring financial income75€13k€26k▲
Income from current assets751€13k€26k▲
Other financial income752/9€3€1▼
Financial charges65/66B€181k€160k▼
Recurring financial charges65€181k€160k▼
Debt charges650€181k€159k▼
Other financial charges652/9€848€825▼
Profit (loss) for the period before taxes9903€58k€38k▼
Income taxes67/77€133€-20▼
Taxes670/3€133-
Tax adjustments and reversals of tax provisions77-€20
Profit (loss) for the period9904€58k€38k▼
Profit (loss) for the period to be appropriated9905€58k€38k▼
Appropriation of the result
Profit (loss) to be appropriated9906€58k€38k▼
To contributions691€58k€38k▼
Social balance
Average headcount (FTE)908792.192.0▼