Balance sheet
Code20232024
Assets
Total assets20/58€1.12M€1.09M▼
Fixed assets21/28€1.06M€1.05M▼
Intangible fixed assets21€3k€1k▼
Tangible fixed assets22/27€1.05M€1.05M▼
Land and buildings22€1.03M€1.03M=
Plant, machinery and equipment23€20k€16k▼
Furniture and vehicles24€4k€309▼
Current assets29/58€68k€39k▼
Stocks and contracts in progress3€8k€523▼
Stocks30/36€8k€523▼
Amounts receivable within one year40/41€54k€38k▼
Trade receivables40€40k€38k▼
Other amounts receivable41€14k-
Cash at bank and in hand54/58€6k€398▼
Equity and liabilities
Total equity and liabilities10/49€1.12M€1.09M▼
Equity10/15€321k€374k▲
Contributions10/11€45k€45k=
Reserves13€23k€23k=
Non-distributable reserves130/1€4k€4k=
Reserves not available under the articles1311€4k€4k=
Distributable reserves133€18k€18k=
Profit (loss) carried forward14€251k€305k▲
Investment grants15€3k€2k▼
Amounts payable17/49€803k€713k▼
Amounts payable after more than one year17€551k€540k▼
Financial debts170/4€271k€254k▼
Other amounts payable178/9€280k€286k▲
Amounts payable within one year42/48€253k€172k▼
Current portion of amounts payable after more than one year42€41k€34k▼
Financial debts43€9k€4k▼
Credit institutions430/8€9k€4k▼
Trade debts44€62k€5k▼
Suppliers440/4€62k€5k▼
Advances received on contracts in progress46-€40
Taxes, remuneration and social security45€64k€54k▼
Taxes450/3€15k€13k▼
Remuneration and social security454/9€49k€41k▼
Other amounts payable47/48€76k€74k▼
Income statement
Code20232024
Turnover70€613k€543k▼
Non-recurring operating income76A-€1k
Goods, raw materials, services and sundry goods60/61€307k€292k▼
Remuneration, social security and pensions62€218k€174k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15k€9k▼
Other operating charges640/8€24k€3k▼
Non-recurring operating charges66A€10k-
Gross operating margin9900€306k€251k▼
Operating profit (loss)9901€39k€66k▲
Financial income75/76B-€227
Recurring financial income75-€227
Financial charges65/66B€15k€12k▼
Recurring financial charges65€15k€12k▼
Profit (loss) for the period before taxes9903€23k€54k▲
Income taxes67/77€15k€385▼
Profit (loss) for the period9904€9k€53k▲
Profit (loss) for the period to be appropriated9905€9k€53k▲
Appropriation of the result
Profit (loss) to be appropriated9906€251k€305k▲
Profit (loss) brought forward from the previous period14P€243k€251k▲
Social balance
Average headcount (FTE)9087-3.3