NICOSANI
NICOSANI has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-8k) and a net result of €4k. Equity is shrinking by ~79.4% per year across the filed fiscal years. Its solvency ranks better than 10% of 158 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €-8k |
| Net result | €4k |
| Better than sector | 10% |
| Active | 18 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -4.3% | 41.7% | |
| Net result | €4k | €20k | |
| Equity | €-8k | €42k | |
| Gross operating margin | €22k | €43k | |
| Total assets | €193k | €114k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €21k | €-28k | €13k | €37k |
| Net profit | €4k | €-43k | €-4k | €9k |
| Cash flow | €14k | €-35k | €5k | €19k |
| Staff costs | - | - | - | - |
| Income taxes | €192 | €348 | €559 | €11k |
| Dividends | - | - | - | - |
| Total assets | €193k | €132k | €139k | €170k |
| Equity | €-8k | €-12k | €31k | €35k |
| Debt | €201k | €144k | €108k | €135k |
| of which ≤ 1y | €145k | €87k | €44k | €65k |
| of which > 1y | €56k | €57k | €63k | €70k |
| Working capital | €-16k | €-8k | €34k | €35k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.89 | 0.91 | 1.77 | 1.54 |
| Quick ratio | 0.70 | 0.16 | 0.98 | 1.00 |
| Working capital ratio | -8.4% | -5.9% | 24.4% | 20.7% |
| Solvency | -4.3% | -9.1% | 22.6% | 20.8% |
| Debt / equity | -24.04 | -11.95 | 3.42 | 3.80 |
| Long-term debt ratio | -6.71 | -4.72 | 2.02 | 1.97 |
| Interest coverage | 3.09 | -3.88 | 1.75 | 4.83 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 1.9% | -33.0% | -2.9% | 5.2% |
| ROE | -43.6% | 361.5% | -12.6% | 24.9% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €193k | €132k | €139k | €170k |
| Fixed assets | 21/28 | €64k | €52k | €61k | €70k |
| Formation expenses | 20 | €0 | €0 | €0 | - |
| Tangible fixed assets | 22/27 | €63k | €52k | €60k | €70k |
| Financial fixed assets | 28 | €460 | €460 | €460 | €460 |
| Current assets | 29/58 | €129k | €79k | €78k | €100k |
| Stocks & contracts in progress | 3 | €28k | €65k | €35k | €35k |
| Amounts receivable within one year | 40/41 | €101k | €14k | €44k | €62k |
| Cash & bank | 54/58 | - | €0 | - | €3k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €193k | €132k | €139k | €170k |
| Equity | 10/15 | €-8k | €-12k | €31k | €35k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €33k | €33k | €33k | €33k |
| Accumulated profits (losses) | 14 | €-60k | €-64k | €-20k | €-16k |
| Amounts payable | 17/49 | €201k | €144k | €108k | €135k |
| Amounts payable after one year | 17 | €56k | €57k | €63k | €70k |
| Amounts payable within one year | 42/48 | €145k | €87k | €44k | €65k |
| Trade debts payable within one year | 44 | €81k | €44k | €4k | €28k |
| Income statement | |||||
| Gross operating margin | 9900 | €22k | €-22k | €14k | €51k |
| Operating result | 9901 | €11k | €-36k | €4k | €27k |
| Financial income | 75 | €1 | €2 | €209 | - |
| Financial charges | 65 | €7k | €7k | €7k | €8k |
| Result before taxes | 9903 | €4k | €-43k | €-3k | €20k |
| Income taxes | 67/77 | €192 | €348 | €559 | €11k |
| Net result for the period | 9904 | €4k | €-43k | €-4k | €9k |
| Result to be appropriated | 9905 | €4k | €-43k | €-4k | €9k |
-
Nicolas VandevijverDirectorState Gazette act 24351544 (02-02-2024)Current02-02-2024 → present
2 events
- 02-02-2024 Resigned· Director
- 02-02-2024 Appointed· Director
| NACE primary | Repair and maintenance of fabricated metal products(33110) |
| Legal form | Private limited company(610) |
| Incorporation | 07-11-2007 |
| Status | Active |
| Postal code | 9800 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44004A0280/00E002 | Flanders | 1,808 m² | 1 · 371 m² | 9.0 m · 2 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
02-02-2024 1 director appointed, 1 resigning
- Nicolas Vandevijver, Bestuurder
- Nicolas Vandevijver, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Nicolas Vandevijver",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "end_of_term",
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "De vergadering neemt kennis van en aanvaardt het ontslag van de volgende statutaire bestuurder: De heer Nicolas Vandevijver, voornoemd.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Nicolas Vandevijver",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "De algemene vergadering besluit de heer Nicolas Vandevijver, voornoemd, te benoemen als niet-statutair bestuurder, met ingang van en aanvaard op heden, en dit voor onbepaalde duur.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "substantive_delegation",
"role": "notaris",
"person": null,
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "RVH-Notarissen",
"address": null,
"country": null,
"legal_form": null
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De vergadering besluit alle machten te verlenen aan: (ii) ondergetekende notaris of elke andere notaris en/of medewerker van RVH-Notarissen om de geco\u00F6rdineerde statuten van de vennootschap op te stellen, te ondertekenen en neer te leggen",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "board_snapshot",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Nicolas Vandevijver",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "De vergadering stelt vast dat bijgevolg de volgende persoon enige bestuurder is van de vennootschap, voor onbepaalde duur: de heer Nicolas Vandevijver, voornoemd, niet-statutair bestuurder.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Stijn RAES",
"firm_city": null,
"firm_name": null,
"office_city": "Gent",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-02-02",
"filing_date": "2024-01-31",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-12-29",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0893.288.242",
"name_full": "NICOSANI",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Stijn RAES",
"org_rep_person_name": null,
"person_role_at_subject": "notaris"
},
"co_filed_documents": [
"een uitgifte van het proces-verbaal",
"twee (2) volmachten",
"de geco\u00F6rdineerde statuten"
],
"corrected_publication_numac": null
}| Legal nameNL | NICOSANI |