MVM-LUX
MVM-LUX has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €768k and a net result of €-159k. Equity is shrinking by ~15.7% per year across the filed fiscal years. Its solvency ranks better than 87% of 1011 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €768k |
| Net result | €-159k |
| Staff (FTE) | 0.5 |
| Better than sector | 87% |
Mixed profile: strong on solvency, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 81.6% | 46.3% | |
| Net result | €-159k | €45k | |
| Equity | €768k | €458k | |
| Gross operating margin | €-30k | €453k | |
| Staff costs | €25k | €352k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-68k | - | €-213k | €174k | €433k |
| Net profit | €-159k | €14k | €-298k | €35k | €245k |
| Cash flow | €-70k | - | €-200k | €168k | €370k |
| Staff costs | €25k | €4k | €480k | €430k | €420k |
| Income taxes | - | €-41k | €37k | €13k | €77k |
| Dividends | - | - | - | - | - |
| Total assets | €941k | €1.08M | €1.14M | €1.84M | €1.97M |
| Equity | €768k | €916k | €913k | €1.26M | €1.32M |
| Debt | €173k | €66k | €114k | €578k | €652k |
| of which ≤ 1y | €144k | €35k | €46k | €396k | €430k |
| of which > 1y | €29k | €32k | €68k | €182k | €222k |
| Working capital | €153k | €395k | €417k | €610k | €721k |
| Employees (FTE) | 0.5 | - | 9.7 | 9.7 | 11.7 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.06 | 12.40 | 9.97 | 2.54 | 2.68 |
| Quick ratio | 1.40 | 10.53 | 8.59 | 2.36 | 2.52 |
| Working capital ratio | 16.3% | 36.5% | 36.5% | 33.2% | 36.5% |
| Solvency | 81.6% | 84.6% | 79.9% | 68.5% | 67.0% |
| Debt / equity | 0.22 | 0.07 | 0.13 | 0.46 | 0.49 |
| Long-term debt ratio | 0.04 | 0.03 | 0.07 | 0.14 | 0.17 |
| Interest coverage | -34.94 | - | -16.83 | 26.75 | 51.16 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -16.9% | 1.3% | -26.1% | 1.9% | 12.4% |
| ROE | -20.7% | 1.6% | -32.6% | 2.8% | 18.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €941k | €1.08M | €1.14M | €1.84M | €1.97M |
| Fixed assets | 21/28 | €644k | €654k | €680k | €830k | €823k |
| Tangible fixed assets | 22/27 | €643k | €653k | €679k | €829k | €822k |
| Financial fixed assets | 28 | €981 | €981 | €981 | €981 | €981 |
| Current assets | 29/58 | €297k | €430k | €463k | €1.01M | €1.15M |
| Stocks & contracts in progress | 3 | €95k | €65k | €65k | €73k | €67k |
| Amounts receivable within one year | 40/41 | €71k | €127k | €172k | €677k | €821k |
| Cash & bank | 54/58 | €122k | €238k | €226k | €237k | €262k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €941k | €1.08M | €1.14M | €1.84M | €1.97M |
| Equity | 10/15 | €768k | €916k | €913k | €1.26M | €1.32M |
| Contributions / capital | 10/11 | €12k | €12k | €12k | €12k | €12k |
| Reserves | 13 | €14k | €14k | €14k | €14k | €14k |
| Accumulated profits (losses) | 14 | €741k | €890k | €886k | €1.18M | €1.25M |
| Provisions & deferred taxes | 16 | - | €101k | €115k | - | - |
| Amounts payable | 17/49 | €173k | €66k | €114k | €578k | €652k |
| Amounts payable after one year | 17 | €29k | €32k | €68k | €182k | €222k |
| Amounts payable within one year | 42/48 | €144k | €35k | €46k | €396k | €430k |
| Trade debts payable within one year | 44 | €92k | €1k | €650 | €243k | €270k |
| Income statement | ||||||
| Gross operating margin | 9900 | €-30k | €9k | €382k | €611k | €860k |
| Operating result | 9901 | €-157k | €-27k | €-311k | €41k | €307k |
| Financial income | 75 | €1 | €4k | €8k | €458 | €8k |
| Financial charges | 65 | €2k | €3k | €13k | €7k | €8k |
| Result before taxes | 9903 | €-159k | €-27k | €-261k | €48k | €322k |
| Income taxes | 67/77 | - | €-41k | €37k | €13k | €77k |
| Net result for the period | 9904 | €-159k | €14k | €-298k | €35k | €245k |
| Result to be appropriated | 9905 | €-159k | €14k | €-298k | €35k | €245k |
-
GILISSEN StephanDirectorState Gazette act 25356081 (17-09-2025)Current17-09-2025 → present
-
Current17-09-2025 → present
| NACE primary | Manufacture of fabricated metal products, except machinery and equipment(25120) |
| Legal form | Private limited company(610) |
| Incorporation | 09-03-2007 |
| Status | Active |
| Postal code | 6680 |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
17-09-2025 3 directors appointed
- GILISSEN Stephan, Bestuurder
- SGR Finance, Bestuurder
- Cyndie Van Steenkiste, Mandataire ad hoc
Technical details
{
"events": [
{
"kind": "decharge_granted",
"role": "administrateur",
"person": {
"rrn": null,
"name": "BOULANGER Brigitte",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale donne d\u00E9charge \u00E0 Madame BOULANGER Brigitte pour l\u2019exercice de son",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "GILISSEN Stephan",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "Sont appel\u00E9s aux fonctions d\u2019administrateur non statutaire pour une dur\u00E9e illimit\u00E9e :",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": null,
"reason": null,
"subkind": null,
"via_org": {
"kbo": "1018.987.374",
"name": "SGR Finance",
"address": "rue Robert G\u00E9rard 4",
"country": "BE",
"legal_form": "SRL"
},
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "La soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e \u00AB SGR Finance \u00BB, ayant son si\u00E8ge \u00E0 1480 Tubize, rue Robert",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "rep_rotation",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": null,
"name": "GILISSEN Stephan",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "1018.987.374",
"name": "SGR Finance",
"address": "rue Robert G\u00E9rard 4",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "ici repr\u00E9sent\u00E9e par Monsieur GILISSEN Stephan, qui accepte et se",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "delegation_dagelijks_bestuur_in",
"role": "mandataire_ad_hoc",
"person": {
"rrn": null,
"name": "Cyndie Van Steenkiste",
"address": "rue de la Station, 54",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0809.022.065",
"name": "ABH Compta",
"address": null,
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "La soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e ABH Compta \u00E9tablie \u00E0 7850 Enghien, repr\u00E9sent\u00E9e par Madame",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Pierre STERCKMANS",
"firm_city": null,
"firm_name": "Pierre STERCKMANS \u0026 Thi Thuy Mai HONG, Notaires associ\u00E9s",
"office_city": "Tubize",
"is_associated": true
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-09-17",
"filing_date": "2025-09-15",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2025-09-02",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0887.848.027",
"name_full": "J.P.F. BERTOGNE",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Pierre STERCKMANS",
"org_rep_person_name": null,
"person_role_at_subject": "notaire"
},
"co_filed_documents": [
"statuts coordonn\u00E9s",
"exp\u00E9dition Pierre STERCKMANS"
],
"corrected_publication_numac": null
}| Legal nameFR | MVM-LUX |