Skip to content

MSDR

Active
Private limited companyfounded 20215 yrs activeRue du Bois de Buis(WSP) 35, 1457 Walhain, BelgiumKBO/BCE: BE 0766.489.743
Summary

MSDR has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2k and a net result of €25k. Equity is shrinking by ~42.6% per year across the filed fiscal years. Its solvency ranks better than 5% of 12707 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Checked score

Score 2025
66 / 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability70▼-30
Solvency26▼-4
Growth58=
Track record94
Bankruptcy probability, 12 months
0.3% Very low
0%0.5%1.5%4%10%≥ 25%
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 69
Relative position
BE, all sectors
reference
Sector 69
lower
← fewer bankruptcies more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 5 years 0 10 y
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
0.8%
Return on assets
13.1%
Age of the figures
9 mo
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 5% of 12707 sector peers (2025).
NBB · sector comparison
Position among 12707 sector peers
Solvency
better than 5%
← weakest strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 11-01-2026, 201 days ahead of the deadline.
NBB · 5 filings
Deviation from the deadline
2025
201 d early
2024
59 d early
2023
75 d early
2022
106 d early
2021
19 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
24-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€2k=
2024 · €2k
2021: €10k 2022: €10k 2023: €2k 2024: €2k
2021 → 2025
Total assets
€194k▲ 501%
2024 · €32k
2021: €13k 2022: €13k 2023: €17k 2024: €32k
2021 → 2025
Net result
€25k▲ 5.3%
2024 · €24k
2021: €9k 2022: €-82 2023: €3k 2024: €24k
2021 → 2025
Working capital
€2k=
2024 · €2k
2021: €10k 2022: €10k 2023: €2k 2024: €2k
2021 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€10k-€10k▼ 0.8%€2k▼ 85.0%€2k=€2k=
Operating result€11k-€2k▼ 82.9%€6k▲ 217%€33k▲ 443%€34k▲ 4.5%
Net result€9k-€-82€3k€24k▲ 641%€25k▲ 5.3%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-10k€0€10k€20k€30kOperating result 2021: €11k€11kNet result 2021: €9k€9kOperating result 2022: €2k€2kNet result 2022: €-82€-82Operating result 2023: €6k€6kNet result 2023: €3k€3kOperating result 2024: €33k€33kNet result 2024: €24k€24kOperating result 2025: €34k€34kNet result 2025: €25k€25k20212022202320242025€0€10k€20k€30kOperating result 2023: €6k€6kNet result 2023: €3k€3.3kOperating result 2024: €33k€33kNet result 2024: €24k€24kOperating result 2025: €34k€34kNet result 2025: €25k€25k202320242025
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 4% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €194k
Fixed assets €162k
Current assets €32k
Equity and liabilities €194k
Equity €2k =
Debt €193k ▲ 525%
Debt's share of the balance-sheet total rises from 95.4% to 99.2%. Debt is higher.
Key figures and ratios
2025 value · change against 2024
Current ratio
1.05=
2024 · 1.05
ROA
13.1%
2024 · 74.6%
Debt ≤ 1 year
€31k
2024 · €31k
Debt > 1 year
€162k
Income taxes
€8k
2024 · €9k
A ratio outside any meaningful range has been withheld (balance sheet total €194k, equity €2k).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet Code20242025
Assets
Total assets20/58€32k€194k
Fixed assets21/28-€162k
Financial fixed assets28-€162k
Current assets29/58€32k€32k
Amounts receivable within one year40/41€26k€714
Trade receivables40€10k-
Other amounts receivable41€16k€714
Cash at bank and in hand54/58€6k€30k
Deferred charges and accrued income490/1€369€1k
Equity and liabilities
Total equity and liabilities10/49€32k€194k
Equity10/15€2k€2k=
Contributions10/11€2k€2k=
Amounts payable17/49€31k€193k
Amounts payable after more than one year17-€162k
Financial debts170/4-€162k
Amounts payable within one year42/48€31k€31k
Trade debts44€2k€86
Suppliers440/4€2k€86
Taxes, remuneration and social security45€5k€5k
Taxes450/3€5k€5k
Other amounts payable47/48€24k€25k
Income statement Code20242025
Other operating charges640/8€710€501
Gross operating margin9900€33k€35k
Operating profit (loss)9901€33k€34k
Financial income75/76B€336-
Recurring financial income75€336-
Financial charges65/66B€251€366
Recurring financial charges65€251€366
Profit (loss) for the period before taxes9903€33k€34k
Income taxes67/77€9k€8k
Profit (loss) for the period9904€24k€25k
Profit (loss) for the period to be appropriated9905€24k€25k
Appropriation of the result
Profit (loss) to be appropriated9906€24k€25k
Profit to be distributed694/7€24k€25k
Return on contributions (dividend)694€24k€25k

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
11-01
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial Highest result since 2021net €25k ▲5.3%
Operating result €34k, net result €25k, both a record.
02-06
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
17-05
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Back to profitnet €3k
Net result €3k after one loss-making year.
16-04
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Weakest financial yearnet €-82 ▼101%
Net result drops to €-82, the lowest in the series; recovery starts the following year.
12-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Walhain · 1 establishment unit since 2021
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue du Bois de Buis(WSP) 351457 Walhain
Ground area
554 m²
Building footprint
88 m²
Volume, LiDAR
638 m³
Parcel 25109B0205/00L000, Wallonia · tallest building 9.6 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
MSDR
Rue du Bois de Buis(WSP) 35, 1457 WalhainActivities of company auditors
since 20212.317.936.546
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
25109B0205/00L000 Wallonia 554 m² 1 · 87 m² 9.6 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 944 companies in sector 69203 we hold annual accounts for 659. 50 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded08-04-2021
Fiscal year end31-12
Activities, NACEBEL 2025
69203Activities of company auditors
70200Business and other management consultancy
82990Other business support services
Sources
Crossroads Bank for EnterprisesNational Bank · 5 filingsAddress and cadastre registers

Scores and ratios are computed by Checked and are not a credit decision.