MORAY
ActiveSummary
MORAY has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €21k and a net result of €115k. Equity is shrinking by ~31.5% per year across the filed fiscal years. Its solvency ranks better than 30% of 18400 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.2% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
The notes to these accounts (18 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €221k | €226k | €289k | €315k | €354k | ▲ 12.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €64k | €56k | €49k | €31k | €39k | ▲ 25.4% |
| Other operating charges640/8 | €3k | €2k | €2k | €8k | €2k | ▼ 77.8% |
| Gross operating margin9900 | €433k | €393k | €391k | €503k | €551k | ▲ 9.6% |
| Operating profit (loss)9901 | €146k | €108k | €50k | €149k | €157k | ▲ 5.2% |
| Financial income75/76B | €29 | €1 | €0 | €294 | €635 | ▲ 116% |
| Recurring financial income75 | €29 | €1 | €0 | €294 | €635 | ▲ 116% |
| Financial charges65/66B | €4k | €5k | €5k | €8k | €9k | ▲ 6.9% |
| Recurring financial charges65 | €4k | €5k | €5k | €8k | €9k | ▲ 6.9% |
| Profit (loss) for the period before taxes9903 | €142k | €103k | €45k | €141k | €148k | ▲ 5.4% |
| Income taxes67/77 | €31k | €21k | €10k | €31k | €34k | ▲ 7.9% |
| Profit (loss) for the period9904 | €112k | €82k | €36k | €110k | €115k | ▲ 4.6% |
| Profit (loss) for the period to be appropriated9905 | €112k | €82k | €36k | €110k | €115k | ▲ 4.6% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €599k | €353k | €237k | €196k | €197k | ▲ 0.6% |
| Fixed assets21/28 | €241k | €155k | €116k | €113k | €103k | ▼ 8.8% |
| Intangible fixed assets21 | €49k | €41k | €34k | €26k | €19k | ▼ 28.6% |
| Tangible fixed assets22/27 | €191k | €113k | €81k | €86k | €83k | ▼ 2.8% |
| Land and buildings22 | €102k | €77k | €57k | €69k | €70k | ▲ 2.4% |
| Furniture and vehicles24 | €88k | €36k | €24k | €17k | €13k | ▼ 23.8% |
| Financial fixed assets28 | €1k | €1k | €1k | €1k | €1k | = |
| Current assets29/58 | €358k | €198k | €122k | €83k | €94k | ▲ 13.3% |
| Stocks and contracts in progress3 | €20k | €23k | €26k | €22k | €26k | ▲ 17.1% |
| Stocks30/36 | €20k | €23k | €26k | €22k | €26k | ▲ 17.1% |
| Amounts receivable within one year40/41 | €3k | €13k | €8k | €6k | €196 | ▼ 96.6% |
| Trade receivables40 | €3k | €4k | €2k | €345 | €196 | ▼ 43.2% |
| Other amounts receivable41 | €0 | €9k | €6k | €5k | €0 | ▼ 100% |
| Cash at bank and in hand54/58 | €335k | €161k | €85k | €53k | €63k | ▲ 17.9% |
| Deferred charges and accrued income490/1 | €879 | €1k | €2k | €2k | €5k | ▲ 178% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €599k | €353k | €237k | €196k | €197k | ▲ 0.6% |
| Equity10/15 | €124k | €86k | €22k | €31k | €21k | ▼ 32.7% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Reserves13 | €2k | €2k | €2k | €2k | €2k | = |
| Non-distributable reserves130/1 | €2k | €2k | €0 | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | €0 | - | - | - |
| Distributable reserves133 | - | - | €2k | €2k | €2k | = |
| Profit (loss) carried forward14 | €104k | €65k | €1k | €11k | €692 | ▼ 93.7% |
| Amounts payable17/49 | €475k | €268k | €215k | €165k | €176k | ▲ 6.9% |
| Amounts payable after more than one year17 | €112k | €84k | €67k | €48k | €30k | ▼ 38.2% |
| Financial debts170/4 | €112k | €84k | €67k | €48k | €30k | ▼ 38.2% |
| Amounts payable within one year42/48 | €363k | €183k | €149k | €116k | €146k | ▲ 25.7% |
| Current portion of amounts payable after more than one year42 | €34k | €29k | €18k | €18k | €40k | ▲ 121% |
| Trade debts44 | €7k | €4k | €5k | €5k | €15k | ▲ 210% |
| Suppliers440/4 | €7k | €4k | €5k | €5k | €15k | ▲ 210% |
| Taxes, remuneration and social security45 | €92k | €54k | €48k | €54k | €61k | ▲ 14.3% |
| Taxes450/3 | €64k | €28k | €9k | €16k | €14k | ▼ 9.7% |
| Remuneration and social security454/9 | €28k | €25k | €38k | €38k | €47k | ▲ 24.4% |
| Other amounts payable47/48 | €229k | €96k | €78k | €39k | €29k | ▼ 25.8% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €112k | €82k | €36k | €110k | €115k | ▲ 4.6% |
| + Depreciation and write-downs630 | €64k | €56k | €49k | €31k | €39k | ▲ 25.4% |
| Operating cash flow (approximation) | €176k | €138k | €84k | €141k | €153k | ▲ 9.2% |
| Investment in fixed assets (approximation) | - | €29k | €-9k | €-28k | €-29k | ▼ 2.0% |
| Change in cash | - | €-174k | €-76k | €-32k | €10k | ▲ 130% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
2 establishment units
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62103B0861/00Z002 | Wallonia | 362 m² | 1 · 71 m² | 10.8 m · 2 fl. |
| 62103B0861/00B003 | Wallonia | 142 m² | 1 · 150 m² | 11.4 m · 3 fl. |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Food safety, FASFC
1 siteSimilar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.