Checked.be
Active
BE 0862.987.224Private limited company
MISTRALL CONSULT
Langestraat 41 ·1950 Kraainem, Belgium· 22 yrs active
Sector: Public relations and communication consultancy
(73300)
Conclusion
MISTRALL CONSULT has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €931k and a net result of €129k. Equity is growing by ~9.7% per year across the filed fiscal years. Its solvency ranks better than 36% of 221 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).
Based on the State Gazette, CBE and 7 annual accounts.
Key figures
| Equity | €931k |
| Net result | €129k |
| Better than sector | 36% |
| Active | 22 yrs |
Financial profile
80
/ 100
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
Health
91
Profitability
69
Solvency
60
Growth
78
Stability
100
Bankruptcy probability (12 mo)
Risk Assessment
0 / 100
Low riskTrust signals
Long-established
Founded in 2004, 22 years in business.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.
Administrative Flags
No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
Checked score
91
/ 100
Excellent
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.
Indicative credit limit
€85k
estimate, not credit advice
Score history
73
2018
88
2019
78
2020
94
2021
79
2022
66
2023
91
2024
purely financial, excl. current insolvency signals
Score components
Liquidity
Current ratio 2.23 (≥ 1.5)
+10
Quick ratio
Quick ratio 2.23 (≥ 1.0)
+5
Profitability
ROE 14% (≥ 10%)
+10
Interest coverage
Interest coverage 4.8× (≥ 3×)
+8
Profit trend
Net profit up YoY
+5
Equity growth
Equity growing YoY
+3
Computed by Checked from the NBB filing for FY 2024. Indicative, not credit advice.
Financial overview
Annual accounts filed on 29-09-2025 with the NBB · fiscal year 2024 · abbreviated schema
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
growing
Equity: growth of ~9.7%/year over 7 fiscal years, indicative, assuming unchanged policy.
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Sector comparison
Fiscal year 2024 · NACE 73, Advertising, market research and public relations activities · compared within the same schema type (abbreviated schema)
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 24.0% | 46.5% | |
| Net result | €129k | €31k | |
| Equity | €931k | €130k | |
| Gross operating margin | €617k | €71k | |
| Total assets | €3.89M | €421k |
€518k
+116.7%
18-24
€129k
+4357.8%
18-24
€360k
+81.9%
18-24
€3.89M
+4.0%
18-24
€931k
+12.1%
18-24
€651k
+43.7%
18-24
€62k
+948.0%
18-24
€29k
+1325.9%
18-24
€2.73M
-4.4%
18-24
€527k
+38.9%
18-24
€2.20M
-11.1%
18-24
2.23
+1.9%
18-24
2.23
+1.9%
18-24
24.0%
+7.8%
18-24
2.93
-14.7%
18-24
13.9%
+3876.8%
18-24
3.3%
+4188.2%
18-24
4.80
-15.2%
18-24
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €518k | €239k | €261k | €512k | €420k |
| Net profit | €129k | €3k | €13k | €244k | €170k |
| Cash flow | €360k | €198k | €198k | €367k | €318k |
| Staff costs | - | - | - | - | - |
| Income taxes | €62k | €6k | €29k | €113k | €83k |
| Dividends | €29k | €2k | €487 | €23k | €86k |
| Total assets | €3.89M | €3.74M | €1.93M | €2.09M | €1.78M |
| Equity | €931k | €830k | €829k | €817k | €596k |
| Debt | €2.73M | €2.85M | €1.10M | €1.27M | €1.18M |
| of which ≤ 1y | €527k | €379k | €249k | €267k | €382k |
| of which > 1y | €2.20M | €2.47M | €850k | €1.00M | €798k |
| Working capital | €651k | €453k | €505k | €517k | €309k |
| Employees (FTE) | - | - | - | - | - |
Note: these years are not on the same basis. The filed schemas differ (abbreviated schema, micro schema), so the columns are not directly comparable.
Ratios (computed)
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 2.23 | 2.19 | 3.03 | 2.93 | 1.81 |
| Quick ratio | 2.23 | 2.19 | 3.03 | 2.93 | 1.81 |
| Working capital ratio | 16.7% | 12.1% | 26.2% | 24.8% | 17.4% |
| Solvency | 24.0% | 22.2% | 43.0% | 39.2% | 33.6% |
| Debt / equity | 2.93 | 3.44 | 1.32 | 1.55 | 1.34 |
| Long-term debt ratio | 2.36 | 2.98 | 1.02 | 1.23 | 1.34 |
| Interest coverage | 4.80 | 5.66 | 6.55 | 15.03 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 3.3% | 0.1% | 0.7% | 11.7% | 9.6% |
| ROE | 13.9% | 0.3% | 1.5% | 29.9% | 28.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Balance-sheet composition 2024
Full annual accounts (26 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €3.89M | €3.74M | €1.93M | €2.09M | €1.78M |
| Fixed assets | 21/28 | €2.71M | €2.91M | €1.17M | €1.30M | €1.09M |
| Intangible fixed assets | 21 | €16k | €14k | €14k | €14k | €14k |
| Tangible fixed assets | 22/27 | €2.68M | €2.88M | €1.15M | €1.28M | €1.06M |
| Financial fixed assets | 28 | €10k | €10k | €10k | €4k | €11k |
| Current assets | 29/58 | €1.18M | €832k | €754k | €784k | €691k |
| Amounts receivable within one year | 40/41 | €231k | €284k | €443k | €122k | €154k |
| Investments | 50/53 | €1k | €1k | €1k | €49k | €14k |
| Cash & bank | 54/58 | €924k | €517k | €304k | €607k | €510k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €3.89M | €3.74M | €1.93M | €2.09M | €1.78M |
| Equity | 10/15 | €931k | €830k | €829k | €817k | €596k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | - |
| Reserves | 13 | €912k | €812k | €811k | €799k | €578k |
| Provisions & deferred taxes | 16 | €229k | €55k | - | - | - |
| Amounts payable | 17/49 | €2.73M | €2.85M | €1.10M | €1.27M | €1.18M |
| Amounts payable after one year | 17 | €2.20M | €2.47M | €850k | €1.00M | €798k |
| Amounts payable within one year | 42/48 | €527k | €379k | €249k | €267k | €382k |
| Trade debts payable within one year | 44 | €25k | €50k | €27k | €19k | €30k |
| Income statement | ||||||
| Gross operating margin | 9900 | €617k | €492k | €277k | €540k | €453k |
| Operating result | 9901 | €287k | €44k | €76k | €389k | €273k |
| Financial income | 75 | €11k | €7k | €6k | €2k | €6k |
| Financial charges | 65 | €108k | €42k | €40k | €34k | €25k |
| Result before taxes | 9903 | €191k | €9k | €42k | €357k | €253k |
| Income taxes | 67/77 | €62k | €6k | €29k | €113k | €83k |
| Net result for the period | 9904 | €129k | €3k | €13k | €244k | €170k |
| Result to be appropriated | 9905 | €129k | €3k | €17k | €282k | €170k |
Legal Structure
| NACE primary | Public relations and communication consultancy(73300) |
| Legal form | Private limited company(610) |
| Incorporation | 26-01-2004 |
| Status | Active |
| Postal code | 1950 |
Establishment units
MISTRALL CONSULT
since 20042.135.853.985
Real-estate footprint
Flanders
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 22002B0127/00Z002 | Flanders | 2,352 m² | 1 · 203 m² | 10.3 m · 2 fl. |
| 24104A0016/00F008 | Flanders | 544 m² | 1 · 155 m² | 8.0 m · 2 fl. |
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Updates
2025
29-09
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema · 60 days late
2024
30-08
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema · 30 days late
2023
31-12
Financial
Weakest financial yearnet €3k ▼77.1%
Net result drops to €3k, the lowest in the series; recovery starts the following year.
20-10
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema · 81 days late
2022
31-08
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema · 31 days late
2021
31-12
Financial
Highest result since 2018net €244k ▲43.4%
Operating result €389k, net result €244k, both a record.
31-08
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 31 days late
2020
27-11
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 119 days late
2019
27-09
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 58 days late
2018
28-08
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema · 28 days late
2017
11-08
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema · 11 days late
2016
29-09
NBB filing
Annual accounts filed
fiscal year 2015 · abbreviated schema · 60 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Belgian State Gazette reading coverage
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Credit advice
Company registry (CBE)
Activities
Activities of head offices; management consultancy activities70210Public relations and communication consultancy7330074141Business and other management consultancy70200Business consulting70220Market research and public opinion polling732007413174142
Names & trade names
| Legal nameNL | MISTRALL CONSULT |
Similar companies
HANDS MEDIAROUTING
BE 0478.771.907 · Hasselt
M.B. BEHEER
BE 0848.246.687 · Tongeren-Borgloon
LEFICO
BE 0479.329.854 · Oud-Turnhout
VAN DOORSSELAER-LIEVENS & C°
BE 0869.782.172 · Zele
AC Technics
BE 0887.834.268 · Temse