MIRZAL
The computed 12-month bankruptcy probability of MIRZAL is 1.7% (moderate). The 2025 annual accounts show equity of €111k and a net result of €-47k. Equity remains stable across the filed fiscal years (±2.4% per year). Its solvency ranks better than 79% of 3462 sector peers (fiscal year 2025). The company has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €111k |
| Net result | €-47k |
| Staff (FTE) | 5.8 |
| Better than sector | 79% |
Mixed profile: strong on solvency, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 61.3% | 29.8% | |
| Net result | €-47k | €11k | |
| Equity | €111k | €90k | |
| Gross operating margin | €98k | €260k | |
| Staff costs | €76k | €250k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | micro schema | micro schema | abbreviated schema | abbreviated schema |
| Revenue | - | €509k | €443k | €419k | €379k |
| EBITDA | €-16k | €59k | €51k | €47k | €39k |
| Net profit | €-47k | €10k | €1k | €20k | €21k |
| Cash flow | €-15k | €49k | €34k | €36k | €38k |
| Staff costs | €76k | €41k | €37k | €28k | €21k |
| Income taxes | - | €6k | €14k | €10k | - |
| Dividends | - | - | - | - | - |
| Total assets | €181k | €231k | €234k | €175k | €151k |
| Equity | €111k | €157k | €147k | €146k | €127k |
| Debt | €34k | €74k | €87k | €29k | €25k |
| of which ≤ 1y | €27k | €44k | €33k | €11k | €15k |
| of which > 1y | €7k | €30k | €53k | €18k | €9k |
| Working capital | €95k | €93k | €84k | €104k | €88k |
| Employees (FTE) | 5.8 | 5.8 | - | 2.5 | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 4.57 | 3.11 | 3.53 | 10.25 | 6.81 |
| Quick ratio | 4.50 | 3.08 | 3.06 | 9.91 | 6.69 |
| Working capital ratio | 52.4% | 40.2% | 36.1% | 59.3% | 58.1% |
| Solvency | 61.3% | 68.1% | 63.0% | 83.4% | 83.8% |
| Debt / equity | 0.31 | 0.47 | 0.59 | 0.20 | 0.19 |
| Long-term debt ratio | 0.07 | 0.19 | 0.36 | 0.12 | 0.07 |
| Interest coverage | -8.87 | 12.69 | 14.82 | 48.47 | 38.82 |
| Gross margin | - | 20.8% | 20.3% | 18.6% | 17.2% |
| Net margin | - | 2.0% | 0.3% | 4.7% | 5.5% |
| ROA | -25.7% | 4.3% | 0.6% | 11.1% | 13.9% |
| ROE | -42.0% | 6.4% | 0.9% | 13.4% | 16.6% |
| EBITDA margin | - | 11.6% | 11.6% | 11.3% | 10.3% |
| Days sales outstanding | - | 6d | 13d | 12d | 5d |
| Days payable outstanding | - | 14d | 10d | 0d | 1d |
| Inventory turnover | - | 241.80 | 22.32 | 88.69 | 175.81 |
| Days inventory (DSI) | - | 2d | 16d | 4d | 2d |
Full annual accounts (27 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €181k | €231k | €234k | €175k | €151k |
| Fixed assets | 21/28 | €59k | €94k | €116k | €60k | €48k |
| Tangible fixed assets | 22/27 | €59k | €94k | €116k | €60k | €48k |
| Financial fixed assets | 28 | €550 | €550 | €550 | €550 | €550 |
| Current assets | 29/58 | €121k | €137k | €118k | €115k | €103k |
| Stocks & contracts in progress | 3 | €2k | €2k | €16k | €4k | €2k |
| Amounts receivable within one year | 40/41 | €49k | €41k | €38k | €24k | €8k |
| Cash & bank | 54/58 | €68k | €95k | €64k | €86k | €93k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €181k | €231k | €234k | €175k | €151k |
| Equity | 10/15 | €111k | €157k | €147k | €146k | €127k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €116k | €116k | €116k | €116k | €97k |
| Accumulated profits (losses) | 14 | €-24k | €23k | €13k | €11k | €11k |
| Provisions & deferred taxes | 16 | €36k | - | - | - | - |
| Amounts payable | 17/49 | €34k | €74k | €87k | €29k | €25k |
| Amounts payable after one year | 17 | €7k | €30k | €53k | €18k | €9k |
| Amounts payable within one year | 42/48 | €27k | €44k | €33k | €11k | €15k |
| Trade debts payable within one year | 44 | €902 | €15k | €9k | €263 | €1k |
| Income statement | ||||||
| Turnover | 70 | - | €509k | €443k | €419k | €379k |
| Gross operating margin | 9900 | €98k | €106k | €91k | €78k | €65k |
| Operating result | 9901 | €-47k | €20k | €18k | €31k | €22k |
| Financial income | 75 | €0 | €3 | €1 | - | €8 |
| Financial charges | 65 | €2k | €5k | €3k | €974 | €1k |
| Result before taxes | 9903 | €-47k | €16k | €15k | €30k | €21k |
| Income taxes | 67/77 | - | €6k | €14k | €10k | - |
| Net result for the period | 9904 | €-47k | €10k | €1k | €20k | €21k |
| Result to be appropriated | 9905 | €-47k | €10k | €1k | €20k | €21k |
| NACE primary | Contract catering and other food service activities(56220) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 05-01-2012 |
| Status | Active |
| Postal code | 2530 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11004D0204/00E000indicative | Flanders | 289 m² | 1 · 117 m² | 7.0 m · 2 fl. |
| 11004D0203/00S000 | Flanders | 77 m² | 1 · 126 m² | 9.2 m · 1 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | MIRZAL |