MG SUN
MG SUN has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1k and a net result of €-22k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 10% of 8442 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €1k |
| Net result | €-22k |
| Better than sector | 10% |
| Active | 20 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 4.0% | 53.1% | |
| Net result | €-22k | €38k | |
| Equity | €1k | €353k | |
| Gross operating margin | €-21k | €87k | |
| Total assets | €36k | €919k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | - | - | - | - | - |
| Net profit | €-22k | €21k | €827 | €3k | €4k |
| Cash flow | - | - | - | - | - |
| Staff costs | - | - | - | - | - |
| Income taxes | €394 | €6k | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €36k | €75k | €44k | €34k | €35k |
| Equity | €1k | €23k | €2k | €936 | €-2k |
| Debt | €34k | €52k | €43k | €33k | €37k |
| of which ≤ 1y | €34k | €52k | €43k | €33k | €37k |
| of which > 1y | - | - | - | - | - |
| Working capital | €1k | €23k | €2k | €37 | €-4k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.04 | 1.45 | 1.04 | 1.00 | 0.89 |
| Quick ratio | 1.04 | 1.45 | 1.04 | 1.00 | 0.89 |
| Working capital ratio | 4.0% | 31.0% | 4.0% | 0.1% | -11.9% |
| Solvency | 4.0% | 31.0% | 4.0% | 2.7% | -5.3% |
| Debt / equity | 24.26 | 2.23 | 24.13 | 35.40 | -19.95 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | - | - | - | - | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -60.8% | 28.6% | 1.9% | 8.2% | 12.5% |
| ROE | -1535.4% | 92.4% | 46.9% | 298.9% | -237.4% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (20 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €36k | €75k | €44k | €34k | €35k |
| Fixed assets | 21/28 | - | €0 | €0 | €899 | €2k |
| Tangible fixed assets | 22/27 | - | €0 | €0 | €899 | €2k |
| Current assets | 29/58 | €36k | €75k | €44k | €33k | €33k |
| Amounts receivable within one year | 40/41 | €29 | €36k | €34k | €29k | €28k |
| Cash & bank | 54/58 | €36k | €38k | €10k | €4k | €5k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €36k | €75k | €44k | €34k | €35k |
| Equity | 10/15 | €1k | €23k | €2k | €936 | €-2k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Accumulated profits (losses) | 14 | €-17k | €5k | €-17k | €-18k | €-20k |
| Amounts payable | 17/49 | €34k | €52k | €43k | €33k | €37k |
| Amounts payable within one year | 42/48 | €34k | €52k | €43k | €33k | €37k |
| Trade debts payable within one year | 44 | €3k | €14k | €13k | €3k | €4k |
| Income statement | ||||||
| Gross operating margin | 9900 | €-21k | €27k | €872 | €3k | €4k |
| Operating result | 9901 | €-21k | €27k | €872 | €3k | €4k |
| Financial charges | 65 | €47 | €45 | €45 | €52 | €79 |
| Result before taxes | 9903 | €-21k | €27k | €827 | €3k | €4k |
| Income taxes | 67/77 | €394 | €6k | - | - | - |
| Net result for the period | 9904 | €-22k | €21k | €827 | €3k | €4k |
| Result to be appropriated | 9905 | €-22k | €21k | €827 | €3k | €4k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 03-07-2006 |
| Status | Active |
| Postal code | 4432 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62117A1228/00V000 | Wallonia | 3,416 m² | 1 · 181 m² | 9.0 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | MG SUN |