METAKOR
METAKOR has been active since 1954 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.03M and a net result of €-175k. Equity is shrinking by ~11.3% per year across the filed fiscal years. Its solvency ranks better than 25% of 128 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €1.03M |
| Net result | €-175k |
| Staff (FTE) | 18.2 |
| Better than sector | 25% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 24.7% | 43.5% | |
| Net result | €-175k | €30k | |
| Equity | €1.03M | €1.26M | |
| Gross operating margin | €1.12M | €641k | |
| Staff costs | €975k | €954k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | full schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €110k | €92k | €236k | €127k | €267k |
| Net profit | €-175k | €-242k | €-86k | €-145k | €35k |
| Cash flow | €-14k | €-54k | €103k | €36k | €200k |
| Staff costs | €975k | €1.02M | €997k | €827k | €932k |
| Income taxes | €681 | €721 | €687 | €457 | €542 |
| Dividends | - | - | - | - | - |
| Total assets | €4.18M | €4.20M | €4.41M | €4.55M | €4.57M |
| Equity | €1.03M | €1.21M | €1.45M | €1.53M | €1.68M |
| Debt | €3.14M | €2.99M | €2.96M | €2.84M | €2.68M |
| of which ≤ 1y | €2.17M | €2.00M | €2.21M | €2.26M | €2.45M |
| of which > 1y | €961k | €988k | €742k | €577k | €220k |
| Working capital | €776k | €838k | €770k | €725k | €561k |
| Employees (FTE) | 18.2 | 18.2 | 18.2 | 16.4 | 16.7 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.36 | 1.42 | 1.35 | 1.32 | 1.23 |
| Quick ratio | 0.42 | 0.45 | 0.41 | 0.42 | 0.41 |
| Working capital ratio | 18.6% | 19.9% | 17.5% | 15.9% | 12.3% |
| Solvency | 24.7% | 28.7% | 32.8% | 33.7% | 36.8% |
| Debt / equity | 3.05 | 2.48 | 2.05 | 1.85 | 1.59 |
| Long-term debt ratio | 0.93 | 0.82 | 0.51 | 0.38 | 0.13 |
| Interest coverage | 0.87 | 0.60 | 1.74 | 1.33 | 3.73 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -4.2% | -5.7% | -2.0% | -3.2% | 0.8% |
| ROE | -17.0% | -20.0% | -5.9% | -9.5% | 2.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (27 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €4.18M | €4.20M | €4.41M | €4.55M | €4.57M |
| Fixed assets | 21/28 | €1.23M | €1.36M | €1.43M | €1.57M | €1.56M |
| Intangible fixed assets | 21 | €32k | €19k | €20k | €23k | €28k |
| Tangible fixed assets | 22/27 | €1.10M | €1.24M | €1.31M | €1.44M | €1.43M |
| Financial fixed assets | 28 | €100k | €100k | €100k | €100k | €100k |
| Current assets | 29/58 | €2.94M | €2.84M | €2.98M | €2.98M | €3.01M |
| Stocks & contracts in progress | 3 | €2.03M | €1.94M | €2.07M | €2.04M | €2.01M |
| Amounts receivable within one year | 40/41 | €795k | €800k | €749k | €832k | €828k |
| Cash & bank | 54/58 | €80k | €39k | €118k | €74k | €151k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €4.18M | €4.20M | €4.41M | €4.55M | €4.57M |
| Equity | 10/15 | €1.03M | €1.21M | €1.45M | €1.53M | €1.68M |
| Contributions / capital | 10/11 | €1.40M | €1.40M | €1.40M | €1.40M | €1.40M |
| Reserves | 13 | €790k | €773k | €756k | €739k | €722k |
| Accumulated profits (losses) | 14 | €-1.34M | €-1.16M | €-923k | €-837k | €-692k |
| Provisions & deferred taxes | 16 | - | €345 | €739 | €176k | €215k |
| Amounts payable | 17/49 | €3.14M | €2.99M | €2.96M | €2.84M | €2.68M |
| Amounts payable after one year | 17 | €961k | €988k | €742k | €577k | €220k |
| Amounts payable within one year | 42/48 | €2.17M | €2.00M | €2.21M | €2.26M | €2.45M |
| Trade debts payable within one year | 44 | €447k | €285k | €486k | €412k | €700k |
| Income statement | ||||||
| Gross operating margin | 9900 | €1.12M | €1.15M | €1.09M | €953k | €1.36M |
| Operating result | 9901 | €-50k | €-95k | €48k | €-54k | €101k |
| Financial income | 75 | €3k | €7k | €2k | €4k | €6k |
| Financial charges | 65 | €127k | €153k | €136k | €95k | €71k |
| Result before taxes | 9903 | €-174k | €-241k | €-86k | €-145k | €35k |
| Income taxes | 67/77 | €681 | €721 | €687 | €457 | €542 |
| Net result for the period | 9904 | €-175k | €-242k | €-86k | €-145k | €35k |
| Result to be appropriated | 9905 | €-175k | €-242k | €-86k | €-145k | €35k |
| NACE primary | Manufacture of furniture(31001) |
| Legal form | Public limited company(014) |
| Incorporation | 21-05-1954 |
| Status | Active |
| Postal code | 8501 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34016B0511/00N000 | Flanders | 1.5 ha | 1 · 9,659 m² | 10.1 m · 2 fl. |
We know of 10 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | METAKOR |