MESA VERDE
MESA VERDE has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €856k and a net result of €653. Equity is shrinking by ~7% per year across the filed fiscal years. Its solvency ranks better than 26% of 2277 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €856k |
| Net result | €653 |
| Better than sector | 26% |
| Active | 23 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 19.1% | 44.7% | |
| Net result | €653 | €34k | |
| Equity | €856k | €341k | |
| Gross operating margin | €249k | €118k | |
| Total assets | €4.49M | €1.01M |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €238k | €207k | €214k | €190k |
| Net profit | €653 | €-11k | €29k | €41k |
| Cash flow | €180k | €159k | €160k | €134k |
| Staff costs | - | - | - | - |
| Income taxes | €15k | €10k | €24k | €28k |
| Dividends | €100k | €75k | - | €73k |
| Total assets | €4.49M | €4.66M | €4.41M | €4.09M |
| Equity | €856k | €955k | €1.04M | €1.01M |
| Debt | €3.63M | €3.70M | €3.37M | €3.08M |
| of which ≤ 1y | €3.63M | €3.70M | €3.37M | €3.08M |
| of which > 1y | - | - | - | - |
| Working capital | €-3.34M | €-3.47M | €-3.05M | €-2.56M |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 0.08 | 0.06 | 0.09 | 0.17 |
| Quick ratio | 0.08 | 0.06 | 0.09 | 0.17 |
| Working capital ratio | -74.5% | -74.6% | -69.3% | -62.5% |
| Solvency | 19.1% | 20.5% | 23.6% | 24.7% |
| Debt / equity | 4.24 | 3.88 | 3.24 | 3.05 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 4.43 | 3.98 | 4.39 | 5.62 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 0.0% | -0.2% | 0.7% | 1.0% |
| ROE | 0.1% | -1.1% | 2.8% | 4.1% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €4.49M | €4.66M | €4.41M | €4.09M |
| Fixed assets | 21/28 | €4.20M | €4.43M | €4.10M | €3.57M |
| Tangible fixed assets | 22/27 | €3.71M | €3.87M | €3.73M | €3.18M |
| Financial fixed assets | 28 | €491k | €555k | €366k | €391k |
| Current assets | 29/58 | €287k | €229k | €313k | €524k |
| Amounts receivable within one year | 40/41 | €246k | €205k | €270k | €241k |
| Cash & bank | 54/58 | €41k | €24k | €44k | €255k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €4.49M | €4.66M | €4.41M | €4.09M |
| Equity | 10/15 | €856k | €955k | €1.04M | €1.01M |
| Contributions / capital | 10/11 | €30k | €30k | €30k | €30k |
| Reserves | 13 | €5k | €5k | €5k | €5k |
| Accumulated profits (losses) | 14 | €821k | €921k | €1.01M | €977k |
| Amounts payable | 17/49 | €3.63M | €3.70M | €3.37M | €3.08M |
| Amounts payable within one year | 42/48 | €3.63M | €3.70M | €3.37M | €3.08M |
| Trade debts payable within one year | 44 | €12k | €9k | €14k | €53k |
| Income statement | |||||
| Gross operating margin | 9900 | €249k | €218k | €223k | €199k |
| Operating result | 9901 | €58k | €37k | €83k | €97k |
| Financial income | 75 | €11k | €14k | €19k | €6k |
| Financial charges | 65 | €54k | €52k | €49k | €34k |
| Result before taxes | 9903 | €15k | €-180 | €53k | €69k |
| Income taxes | 67/77 | €15k | €10k | €24k | €28k |
| Net result for the period | 9904 | €653 | €-11k | €29k | €41k |
| Result to be appropriated | 9905 | €653 | €-11k | €29k | €41k |
| NACE primary | Other business support services(82990) |
| Legal form | Private limited company(610) |
| Incorporation | 13-02-2003 |
| Status | Active |
| Postal code | 9230 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 42302D0602/00E000 | Flanders | 2,654 m² | 1 · 312 m² | 7.6 m · 2 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | MESA VERDE |