Mélôsiam
ActiveMélôsiam has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €19k and a net result of €9k. Equity is growing by ~37.8% per year across the filed fiscal years. Its solvency ranks better than 47% of 251 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Score 2025
80
/ 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability91▲+3
Solvency66▲+5
Growth85=
Track record100
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1.5k at 30 days acceptable
Liquidity ample (current ratio 1.56 against 1.2 in 2024; short-term debt: 37.3% and cash: 49.8% of total assets), but 59.3% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
40.7%
Return on assets
17.9%
Age of the figures
9 mo
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 80
Relative position
BE, all sectors
reference
Sector 80
lower
← fewer bankruptcies
more bankruptcies →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 01-07-2026, 30 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
30 d early
2024
55 d early
2023
53 d early
2022
26 d early
2021
11 d early
2020
1 d early
2019
7 d early
← before the deadline
after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
21-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Turnover
€41k▲ 50.9%
2021 · €27k
2018: €6k
2019: €24k
2020: €11k
2021: €27k
2018 → 2022
EBIT margin
27.9%▼ 22.3pp
2021 · 50.2%
2018: 4.0%
2019: 7.9%
2020: -47.4%
2021: 50.2%
2018 → 2022
Net result
€9k▼ 19.4%
2024 · €11k
2018: €47
2019: €974
2020: €-6k
2021: €11k
2022: €8k
2023: €7k
2024: €11k
2018 → 2025
Working capital
€10k▲ 81.9%
2024 · €5k
2018: €1k
2019: €-1k
2020: €-4k
2021: €-7k
2022: €89
2023: €6k
2024: €5k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Turnover€27k-€41k▲ 50.9%
Equity€7k-€15k▲ 125%€22k▲ 50.0%€24k▲ 8.9%€19k▼ 20.7%
Operating result€13k-€11k▼ 16.1%€11k▼ 5.5%€16k▲ 52.7%€16k▼ 4.4%
Net result€11k-€8k▼ 24.8%€7k▼ 9.9%€11k▲ 41.5%€9k▼ 19.4%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 4% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €48k
Fixed assets
€20k▼ 42.9%
Current assets
€28k▼ 14.3%
Equity and liabilities €48k
Equity
€19k▼ 20.7%
Debt
€28k▼ 34.0%
The debt ratio falls from 63.7% to 59.3%. Equity and debt are lower.
Key figures and ratios
EBITDA
€31k▲
2024 · €30k
Cash flow
€24k▼
2024 · €25k
Solvency
40.7%▲
2024 · 36.3%
Current ratio
1.56▲
2024 · 1.20
Quick ratio
1.56▲
2024 · 1.20
Debt / equity
1.46▼
2024 · 1.75
ROE
44.0%▲
2024 · 43.3%
ROA
17.9%▲
2024 · 15.7%
Interest coverage
22.57▲
2024 · 12.11
Debt
€28k▼
2024 · €43k
Debt ≤ 1 year
€18k▼
2024 · €27k
Debt > 1 year
€10k▼
2024 · €16k
Income taxes
€6k▲
2024 · €5k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet
Code20242025
Assets
Total assets20/58€67k€48k▼
Fixed assets21/28€35k€20k▼
Intangible fixed assets21€6k€4k▼
Tangible fixed assets22/27€29k€16k▼
Land and buildings22€3k€3k▼
Plant, machinery and equipment23€9k€4k▼
Furniture and vehicles24€17k€9k▼
Current assets29/58€32k€28k▼
Amounts receivable within one year40/41€28k€4k▼
Trade receivables40€6k€3k▼
Other amounts receivable41€22k€971▼
Cash at bank and in hand54/58€4k€24k▲
Equity and liabilities
Total equity and liabilities10/49€67k€48k▼
Equity10/15€24k€19k▼
Contributions10/11€6k€6k=
Profit (loss) carried forward14€18k€13k▼
Amounts payable17/49€43k€28k▼
Amounts payable after more than one year17€16k€10k▼
Financial debts170/4€16k€10k▼
Amounts payable within one year42/48€27k€18k▼
Current portion of amounts payable after more than one year42€5k€6k▲
Trade debts44€3k€5k▲
Suppliers440/4€3k€5k▲
Taxes, remuneration and social security45€12k€7k▼
Taxes450/3€12k€7k▼
Other amounts payable47/48€6k-
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14k€15k▲
Other operating charges640/8€205€2k▲
Non-recurring operating charges66A€3k-
Gross operating margin9900€33k€33k=
Operating profit (loss)9901€16k€16k▼
Financial income75/76B€1k-
Recurring financial income75€1k-
Financial charges65/66B€2k€1k▼
Recurring financial charges65€2k€1k▼
Profit (loss) for the period before taxes9903€15k€14k▼
Income taxes67/77€5k€6k▲
Profit (loss) for the period9904€11k€9k▼
Profit (loss) for the period to be appropriated9905€11k€9k▼
Appropriation of the result
Profit (loss) to be appropriated9906€27k€27k▼
Profit (loss) brought forward from the previous period14P€16k€18k▲
Profit to be distributed694/7€9k€14k▲
Return on contributions (dividend)694€9k€14k▲
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
01-07
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
06-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
08-06
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
05-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
20-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial
Back to profitnet €11k
Net result €11k after one loss-making year.
30-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial
Weakest financial yearnet €-6k ▼760%
Net result drops to €-6k, the lowest in the series; recovery starts the following year.
24-07
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
21-07
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
24-07
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
30-07
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Ittre · 1 establishment unit since 2016
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Rue des Genêts 61460 IttreGround area
193 m²
Building footprint
93 m²
Parcel 25044A0406/00N000, Wallonia. Linked by address, not a title deed.
1 establishment unit
Mélôsiam
since 20162.248.329.544
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25044A0406/00N000 | Wallonia | 193 m² | 1 · 93 m² | - |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
ALTO
BE 0799.912.478
Mouscron · Eq €19k
In Control
BE 0738.886.414
Kortrijk · Eq €19k
PRIOTECH SECURITY
BE 0767.676.608
Gent · Eq €19k
ACEB
BE 0656.945.465
Stavelot · Eq €20k
P.M. Intelligent Support
BE 0766.822.909
Heusden-Zolder · Eq €18k
Of 460 companies in sector 80090 we hold annual accounts for 258. 170 are within a factor 10 of this equity.See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded03-12-2015
Fiscal year end31-12
Activities, NACEBEL
80090Investigation and security activities
80200Investigation and security activities
74909Other professional, scientific and technical activities
74999Other professional, scientific and technical activities
Sources
Crossroads Bank for EnterprisesNational Bank · 10 filingsAddress and cadastre registers
Data from official sources, last processed on 21-09-2026. Scores and ratios are computed by Checked and are not a credit decision.