MEDEMO
MEDEMO has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €831k and a net result of €29k. Equity is growing by ~3.5% per year across the filed fiscal years. Its solvency ranks better than 58% of 7107 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €831k |
| Net result | €29k |
| Better than sector | 58% |
| Active | 8 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 51.9% | 43.8% | |
| Net result | €29k | €8k | |
| Equity | €831k | €48k | |
| Gross operating margin | €72k | €32k | |
| Total assets | €1.60M | €130k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €72k | €68k | €67k | €66k | €29k |
| Net profit | €29k | €25k | €25k | €23k | €-18k |
| Cash flow | €69k | €65k | €64k | €63k | €22k |
| Staff costs | - | - | - | - | - |
| Income taxes | - | - | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €1.60M | €1.64M | €1.68M | €1.72M | €1.76M |
| Equity | €831k | €801k | €776k | €751k | €728k |
| Debt | €769k | €840k | €904k | €968k | €1.03M |
| of which ≤ 1y | €43k | €64k | €65k | €67k | €745k |
| of which > 1y | €724k | €773k | €837k | €900k | €283k |
| Working capital | €-37k | €-55k | €-56k | €-59k | €-739k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.14 | 0.15 | 0.13 | 0.12 | 0.01 |
| Quick ratio | 0.14 | 0.15 | 0.13 | 0.12 | 0.01 |
| Working capital ratio | -2.3% | -3.3% | -3.4% | -3.4% | -42.1% |
| Solvency | 51.9% | 48.8% | 46.2% | 43.7% | 41.5% |
| Debt / equity | 0.93 | 1.05 | 1.16 | 1.29 | 1.41 |
| Long-term debt ratio | 0.87 | 0.96 | 1.08 | 1.20 | 0.39 |
| Interest coverage | 26.70 | 24.52 | 23.46 | 19.11 | 3.62 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 1.8% | 1.5% | 1.5% | 1.3% | -1.0% |
| ROE | 3.5% | 3.2% | 3.2% | 3.1% | -2.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (20 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.60M | €1.64M | €1.68M | €1.72M | €1.76M |
| Fixed assets | 21/28 | €1.59M | €1.63M | €1.67M | €1.71M | €1.75M |
| Tangible fixed assets | 22/27 | €1.59M | €1.63M | €1.67M | €1.71M | €1.75M |
| Current assets | 29/58 | €6k | €10k | €9k | €8k | €6k |
| Cash & bank | 54/58 | €5k | €9k | €8k | €7k | €6k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.60M | €1.64M | €1.68M | €1.72M | €1.76M |
| Equity | 10/15 | €831k | €801k | €776k | €751k | €728k |
| Contributions / capital | 10/11 | €975k | €975k | €975k | €975k | €975k |
| Accumulated profits (losses) | 14 | €-144k | €-174k | €-199k | €-224k | €-247k |
| Amounts payable | 17/49 | €769k | €840k | €904k | €968k | €1.03M |
| Amounts payable after one year | 17 | €724k | €773k | €837k | €900k | €283k |
| Amounts payable within one year | 42/48 | €43k | €64k | €65k | €67k | €745k |
| Trade debts payable within one year | 44 | - | - | €26 | €9 | - |
| Income statement | ||||||
| Gross operating margin | 9900 | €72k | €68k | €67k | €66k | €31k |
| Operating result | 9901 | €32k | €28k | €28k | €27k | €-10k |
| Financial income | 75 | €22 | - | - | - | €347 |
| Financial charges | 65 | €3k | €3k | €3k | €3k | €8k |
| Result before taxes | 9903 | €29k | €25k | €25k | €23k | €-18k |
| Net result for the period | 9904 | €29k | €25k | €25k | €23k | €-18k |
| Result to be appropriated | 9905 | €29k | €25k | €25k | €23k | €-18k |
| NACE primary | General construction of residential buildings(41001) |
| Legal form | Private limited company(610) |
| Incorporation | 03-05-2018 |
| Status | Active |
| Postal code | 9890 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44016B0603/00D000 | Flanders | 1,538 m² | 1 · 371 m² | 8.8 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | MEDEMO |