MDC
MDC has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €262k and a net result of €18k. Equity is growing by ~15.7% per year across the filed fiscal years. Its solvency ranks better than 54% of 37979 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €262k |
| Net result | €18k |
| Better than sector | 54% |
| Active | 15 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 62.1% | 58.2% | |
| Net result | €18k | €26k | |
| Equity | €262k | €90k | |
| Gross operating margin | €75k | €52k | |
| Total assets | €422k | €189k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €72k | €70k | €103k | €110k | €105k |
| Net profit | €18k | €20k | €50k | €54k | €57k |
| Cash flow | €59k | €55k | €79k | €85k | €87k |
| Staff costs | - | - | - | - | - |
| Income taxes | €7k | €8k | €20k | €23k | €21k |
| Dividends | - | - | - | - | €2k |
| Total assets | €422k | €456k | €480k | €440k | €427k |
| Equity | €262k | €244k | €225k | €174k | €121k |
| Debt | €160k | €212k | €255k | €265k | €307k |
| of which ≤ 1y | €102k | €105k | €137k | €112k | €115k |
| of which > 1y | €53k | €103k | €114k | €151k | €189k |
| Working capital | €23k | €14k | €45k | €7k | €-30k |
| Employees (FTE) | - | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 1.23 | 1.13 | 1.33 | 1.06 | 0.74 |
| Quick ratio | 1.23 | 1.13 | 1.33 | 1.06 | 0.74 |
| Working capital ratio | 5.6% | 3.1% | 9.3% | 1.5% | -7.1% |
| Solvency | 62.1% | 53.6% | 46.9% | 39.7% | 28.2% |
| Debt / equity | 0.61 | 0.87 | 1.13 | 1.52 | 1.57 |
| Long-term debt ratio | 0.20 | 0.42 | 0.51 | 0.86 | 1.57 |
| Interest coverage | 10.71 | 10.25 | 28.06 | 45.56 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 4.2% | 4.3% | 10.5% | 12.3% | 13.3% |
| ROE | 6.7% | 8.0% | 22.4% | 30.9% | 47.2% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €422k | €456k | €480k | €440k | €427k |
| Fixed assets | 21/28 | €296k | €337k | €298k | €321k | €342k |
| Tangible fixed assets | 22/27 | €296k | €337k | €298k | €321k | €342k |
| Current assets | 29/58 | €126k | €119k | €182k | €119k | €85k |
| Amounts receivable within one year | 40/41 | €122k | €106k | €165k | €111k | €82k |
| Cash & bank | 54/58 | €218 | €10k | €13k | €2k | €538 |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €422k | €456k | €480k | €440k | €427k |
| Equity | 10/15 | €262k | €244k | €225k | €174k | €121k |
| Contributions / capital | 10/11 | €12k | €12k | €12k | €12k | - |
| Reserves | 13 | €243k | €225k | €208k | €157k | €103k |
| Accumulated profits (losses) | 14 | €7k | €7k | €5k | €5k | €5k |
| Amounts payable | 17/49 | €160k | €212k | €255k | €265k | €307k |
| Amounts payable after one year | 17 | €53k | €103k | €114k | €151k | €189k |
| Amounts payable within one year | 42/48 | €102k | €105k | €137k | €112k | €115k |
| Trade debts payable within one year | 44 | €13k | €30k | €14k | €7k | €25k |
| Income statement | ||||||
| Gross operating margin | 9900 | €75k | €73k | €106k | €114k | €106k |
| Operating result | 9901 | €31k | €35k | €75k | €79k | €74k |
| Financial income | 75 | - | - | €3 | - | €0 |
| Financial charges | 65 | €7k | €7k | €4k | €2k | €3k |
| Result before taxes | 9903 | €25k | €28k | €71k | €77k | €71k |
| Income taxes | 67/77 | €7k | €8k | €20k | €23k | €21k |
| Net result for the period | 9904 | €18k | €20k | €50k | €54k | €51k |
| Result to be appropriated | 9905 | €18k | €20k | €50k | €54k | €51k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 02-03-2011 |
| Status | Active |
| Postal code | 1740 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23086B0375/00M000 | Flanders | 2,637 m² | 1 · 250 m² | 7.1 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | MDC |