MD Grondwerken
MD Grondwerken has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €624k and a net result of €119k. Equity is growing by ~5.6% per year across the filed fiscal years. Its solvency ranks better than 55% of 1074 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €624k |
| Net result | €119k |
| Staff (FTE) | 4.2 |
| Better than sector | 55% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 46.2% | 42.0% | |
| Net result | €95k | €38k | |
| Equity | €555k | €323k | |
| Gross operating margin | €760k | €369k | |
| Staff costs | €333k | €279k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | micro schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €400k | €410k | €260k | €311k | €341k |
| Net profit | €119k | €95k | €26k | €74k | €99k |
| Cash flow | €333k | €342k | €239k | €288k | €318k |
| Staff costs | €273k | €333k | €310k | €242k | €222k |
| Income taxes | €52k | €37k | €6k | €12k | €11k |
| Dividends | €50k | €56k | €68k | - | €27k |
| Total assets | €1.03M | €1.20M | €1.45M | €1.40M | €1.28M |
| Equity | €624k | €555k | €517k | €559k | €485k |
| Debt | €398k | €639k | €931k | €837k | €794k |
| of which ≤ 1y | €228k | €333k | €368k | €317k | €301k |
| of which > 1y | €170k | €306k | €563k | €520k | €493k |
| Working capital | €467k | €358k | €188k | €271k | €243k |
| Employees (FTE) | 4.2 | 5.0 | 5.0 | 4.2 | 4.1 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 3.05 | 2.08 | 1.51 | 1.86 | 1.81 |
| Quick ratio | 2.84 | 1.86 | 1.40 | 1.74 | 1.71 |
| Working capital ratio | 45.4% | 29.8% | 13.0% | 19.4% | 19.0% |
| Solvency | 60.7% | 46.2% | 35.7% | 40.0% | 37.9% |
| Debt / equity | 0.64 | 1.15 | 1.80 | 1.50 | 1.64 |
| Long-term debt ratio | 0.27 | 0.55 | 1.09 | 0.93 | 1.02 |
| Interest coverage | 23.89 | 15.75 | 17.41 | 27.53 | 27.62 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 11.6% | 7.9% | 1.8% | 5.3% | 7.7% |
| ROE | 19.1% | 17.0% | 5.0% | 13.3% | 20.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.03M | €1.20M | €1.45M | €1.40M | €1.28M |
| Fixed assets | 21/28 | €334k | €510k | €893k | €809k | €736k |
| Tangible fixed assets | 22/27 | €334k | €510k | €893k | €809k | €735k |
| Financial fixed assets | 28 | - | - | - | - | €675 |
| Current assets | 29/58 | €695k | €691k | €555k | €588k | €544k |
| Stocks & contracts in progress | 3 | €46k | €71k | €42k | €36k | €27k |
| Amounts receivable within one year | 40/41 | €320k | €421k | €331k | €302k | €234k |
| Cash & bank | 54/58 | €314k | €173k | €131k | €212k | €255k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.03M | €1.20M | €1.45M | €1.40M | €1.28M |
| Equity | 10/15 | €624k | €555k | €517k | €559k | €485k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €460k | €396k | €358k | €400k | €327k |
| Accumulated profits (losses) | 14 | €145k | €141k | €140k | €140k | €139k |
| Provisions & deferred taxes | 16 | €6k | €7k | €533 | €900 | €1k |
| Amounts payable | 17/49 | €398k | €639k | €931k | €837k | €794k |
| Amounts payable after one year | 17 | €170k | €306k | €563k | €520k | €493k |
| Amounts payable within one year | 42/48 | €228k | €333k | €368k | €317k | €301k |
| Trade debts payable within one year | 44 | €20k | €36k | €120k | €61k | €46k |
| Income statement | ||||||
| Gross operating margin | 9900 | €679k | €760k | €577k | €559k | €569k |
| Operating result | 9901 | €186k | €163k | €47k | €97k | €122k |
| Financial income | 75 | €2k | €214 | - | - | €18 |
| Financial charges | 65 | €17k | €26k | €15k | €11k | €12k |
| Result before taxes | 9903 | €170k | €137k | €32k | €86k | €109k |
| Income taxes | 67/77 | €52k | €37k | €6k | €12k | €11k |
| Net result for the period | 9904 | €119k | €95k | €26k | €74k | €99k |
| Result to be appropriated | 9905 | €121k | €77k | €27k | €76k | €100k |
| NACE primary | Landscape service activities(81300) |
| Legal form | Private limited company(610) |
| Incorporation | 21-05-2007 |
| Status | Active |
| Postal code | 2590 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12002A0592/00G000 | Flanders | 552 m² | 1 · 243 m² | 6.8 m · 1 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | MD Grondwerken |