MC IMMO
MC IMMO has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €235k and a net result of €5k. Equity is growing by ~28% per year across the filed fiscal years. Its solvency ranks better than 32% of 31061 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €235k |
| Net result | €5k |
| Better than sector | 32% |
| Active | 7 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 32.6% | 55.9% | |
| Net result | €5k | €27k | |
| Equity | €235k | €83k | |
| Gross operating margin | €118k | €53k | |
| Staff costs | €55k | €13k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €59k | €96k | €125k | €150k | €64k |
| Net profit | €5k | €36k | €57k | €76k | €18k |
| Cash flow | €48k | €82k | €103k | €121k | €70k |
| Staff costs | €55k | €55k | €51k | €37k | - |
| Income taxes | €5k | €9k | €16k | €23k | €3k |
| Dividends | - | - | - | - | - |
| Total assets | €721k | €713k | €768k | €725k | €745k |
| Equity | €235k | €229k | €181k | €124k | €48k |
| Debt | €486k | €484k | €587k | €601k | €697k |
| of which ≤ 1y | €110k | €68k | €133k | €110k | €168k |
| of which > 1y | €375k | €413k | €451k | €489k | €526k |
| Working capital | €90k | €87k | €31k | €71k | €20k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.82 | 2.27 | 1.23 | 1.65 | 1.12 |
| Quick ratio | 1.82 | 2.27 | 1.23 | 1.65 | 1.12 |
| Working capital ratio | 12.5% | 12.2% | 4.0% | 9.8% | 2.6% |
| Solvency | 32.6% | 32.1% | 23.5% | 17.1% | 6.4% |
| Debt / equity | 2.07 | 2.11 | 3.25 | 4.85 | 10.95 |
| Long-term debt ratio | 1.60 | 1.80 | 2.50 | 3.94 | 10.95 |
| Interest coverage | 12.21 | 18.20 | 20.91 | 23.39 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 0.8% | 5.1% | 7.4% | 10.5% | 2.4% |
| ROE | 2.3% | 15.8% | 31.4% | 61.2% | 38.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €721k | €713k | €768k | €725k | €745k |
| Fixed assets | 21/28 | €520k | €558k | €604k | €545k | €557k |
| Tangible fixed assets | 22/27 | €520k | €558k | €604k | €545k | €557k |
| Current assets | 29/58 | €200k | €155k | €164k | €181k | €188k |
| Amounts receivable within one year | 40/41 | €183k | €115k | €140k | €176k | €179k |
| Cash & bank | 54/58 | €17k | €39k | €22k | €3k | €9k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €721k | €713k | €768k | €725k | €745k |
| Equity | 10/15 | €235k | €229k | €181k | €124k | €48k |
| Contributions / capital | 10/11 | €25k | €25k | €12k | €12k | - |
| Reserves | 13 | €92k | €92k | €72k | €52k | €27k |
| Accumulated profits (losses) | 14 | €118k | €113k | €97k | €60k | €9k |
| Amounts payable | 17/49 | €486k | €484k | €587k | €601k | €697k |
| Amounts payable after one year | 17 | €375k | €413k | €451k | €489k | €526k |
| Amounts payable within one year | 42/48 | €110k | €68k | €133k | €110k | €168k |
| Trade debts payable within one year | 44 | €41k | €2k | €70k | €33k | €110k |
| Income statement | ||||||
| Gross operating margin | 9900 | €118k | €159k | €183k | €193k | €100k |
| Operating result | 9901 | €16k | €51k | €78k | €105k | €13k |
| Financial income | 75 | - | - | €0 | €15 | €2 |
| Financial charges | 65 | €5k | €5k | €6k | €6k | €7k |
| Result before taxes | 9903 | €11k | €45k | €72k | €99k | €6k |
| Income taxes | 67/77 | €5k | €9k | €16k | €23k | €3k |
| Net result for the period | 9904 | €5k | €36k | €57k | €76k | €4k |
| Result to be appropriated | 9905 | €5k | €36k | €57k | €76k | €4k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 27-12-2018 |
| Status | Active |
| Postal code | 5580 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 91075B0052/02V000 | Wallonia | 882 m² | 1 · 169 m² | - |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | MC IMMO |