Balance sheet
Code20242025
Assets
Total assets20/58€2.13M€2.84M▲
Fixed assets21/28€649k€829k▲
Intangible fixed assets21-€85k
Tangible fixed assets22/27€648k€744k▲
Land and buildings22€615k€623k▲
Plant, machinery and equipment23€7k€3k▼
Furniture and vehicles24€3k€118k▲
Assets under construction and advance payments27€23k€0▼
Financial fixed assets28€484€135▼
Other financial fixed assets284/8-€135
Amounts receivable and cash guarantees285/8-€135
Current assets29/58€1.48M€2.01M▲
Stocks and contracts in progress3€962k€1.58M▲
Stocks30/36€962k€1.58M▲
Goods purchased for resale34-€1.58M
Amounts receivable within one year40/41€510k€425k▼
Trade receivables40€498k€381k▼
Other amounts receivable41€13k€43k▲
Cash at bank and in hand54/58€1k€5k▲
Deferred charges and accrued income490/1€6k-
Equity and liabilities
Total equity and liabilities10/49€2.13M€2.84M▲
Equity10/15€518k€-46k▼
Contributions10/11€250k€250k=
Capital10€250k€250k=
Issued capital100€250k€250k=
Reserves13€268k€25k▼
Non-distributable reserves130/1€25k€25k=
Legal reserve130€25k€25k=
Distributable reserves133€243k-
Profit (loss) carried forward14-€-321k
Amounts payable17/49€1.61M€2.88M▲
Amounts payable after more than one year17€0-
Financial debts170/4€0-
Amounts payable within one year42/48€1.61M€2.87M▲
Current portion of amounts payable after more than one year42€0-
Financial debts43€68k€1.89M▲
Credit institutions430/8€0-
Other loans439€68k€1.89M▲
Trade debts44€739k€989k▲
Suppliers440/4€739k€989k▲
Advances received on contracts in progress46€224-
Taxes, remuneration and social security45€0-
Taxes450/3€0-
Remuneration and social security454/9€0-
Other amounts payable47/48€802k-
Accrued charges and deferred income492/3-€8k
Income statement
Code20242025
Operating income70/76A-€3.20M
Turnover70-€3.10M
Other operating income74-€93k
Non-recurring operating income76A€0€2k▲
Operating charges60/66A-€3.72M
Goods for resale, raw materials and consumables60-€2.66M
Purchases600/8-€3.06M
Change in stocks: decrease (increase)609-€-402k
Services and other goods61-€1.15M
Remuneration, social security and pensions62€0€0=
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€60k€58k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€564k€-158k▼
Other operating charges640/8€13k€13k▲
Non-recurring operating charges66A-€2k
Gross operating margin9900€307k-
Operating profit (loss)9901€-328k€-525k▼
Financial income75/76B€122€3k▲
Recurring financial income75€122€3k▲
Other financial income752/9-€3k
Financial charges65/66B€45k€43k▼
Recurring financial charges65€45k€43k▼
Debt charges650-€41k
Other financial charges652/9-€2k
Profit (loss) for the period before taxes9903€-374k€-565k▼
Income taxes67/77€0-
Profit (loss) for the period9904€-374k€-565k▼
Profit (loss) for the period to be appropriated9905€-374k€-565k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-374k€-565k▼
Transfer from equity791/2€374k€243k▼
From reserves792-€243k
Transfer to equity691/2€0-
To other reserves6921€0-
Social balance
Average headcount (FTE)90870.0-