MARSEM I.M.C.
MARSEM I.M.C. has been active since 1995 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €815k and a net result of €191k. Equity is growing by ~9.6% per year across the filed fiscal years. The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €815k |
| Net result | €191k |
| Active | 31 yrs |
| Locations | 1 |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Figures by fiscal year and ratios
| Fiscal year | 2025 |
|---|---|
| Deposit | abbreviated schema |
| Revenue | - |
| EBITDA | €147k |
| Net profit | €191k |
| Cash flow | €193k |
| Staff costs | - |
| Income taxes | €50k |
| Dividends | €0 |
| Total assets | €894k |
| Equity | €815k |
| Debt | €79k |
| of which ≤ 1y | €79k |
| of which > 1y | €0 |
| Working capital | €-11k |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | 0.86 |
| Quick ratio | 0.86 |
| Working capital ratio | -1.2% |
| Solvency | 91.2% |
| Debt / equity | 0.10 |
| Long-term debt ratio | 0.00 |
| Interest coverage | 35.71 |
| Gross margin | - |
| Net margin | - |
| ROA | 21.4% |
| ROE | 23.4% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €894k |
| Fixed assets | 21/28 | €826k |
| Tangible fixed assets | 22/27 | €26k |
| Financial fixed assets | 28 | €800k |
| Current assets | 29/58 | €68k |
| Amounts receivable within one year | 40/41 | €181 |
| Cash & bank | 54/58 | €65k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €894k |
| Equity | 10/15 | €815k |
| Contributions / capital | 10/11 | €6k |
| Reserves | 13 | €808k |
| Accumulated profits (losses) | 14 | €0 |
| Amounts payable | 17/49 | €79k |
| Amounts payable after one year | 17 | €0 |
| Amounts payable within one year | 42/48 | €79k |
| Trade debts payable within one year | 44 | €7k |
| Income statement | ||
| Gross operating margin | 9900 | €149k |
| Operating result | 9901 | €145k |
| Financial income | 75 | €100k |
| Financial charges | 65 | €4k |
| Result before taxes | 9903 | €241k |
| Income taxes | 67/77 | €50k |
| Net result for the period | 9904 | €191k |
| Result to be appropriated | 9905 | €191k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 17-05-1995 |
| Status | Active |
| Postal code | 2820 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12031C0222/00P002 | Flanders | 798 m² | 1 · 155 m² | 14.7 m · 2 fl. |
04-06-2026 NBB filing Annual accounts filed
05-06-2025 NBB filing Annual accounts filed
13-06-2024 NBB filing Annual accounts filed
29-06-2023 State Gazette act Minor change
22-06-2023 NBB filing Annual accounts filed
30-05-2022 NBB filing Annual accounts filed
01-06-2021 NBB filing Annual accounts filed
28-05-2020 NBB filing Annual accounts filed
03-06-2019 NBB filing Annual accounts filed
31-05-2018 NBB filing Annual accounts filed
26-06-2017 NBB filing Annual accounts filed
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
29-06-2023 Publication in the Belgian Official Gazette, Minor change
Technical details
{
"notary": {
"name": "Marc De Backer",
"firm_city": null,
"firm_name": null,
"office_city": "Mechelen",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-06-29",
"filing_date": "2023-06-27",
"act_kind_objet": "WIJZIGING RECHTSVORM, ONTSLAGEN, BENOEMINGEN, DOEL"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2023-06-26",
"unanimous": null
},
"agm_change": {
"new_schedule": "de laatste woensdag van de maand mei om negentien uur",
"old_schedule": "de laatste woensdag van de maand mei om negentien uur",
"effective_from_year": null,
"rule_changes_summary": "Wijziging van de statuten om de rechtsvorm van een besloten vennootschap (BV) te behouden, vaststelling van het werkelijk gestort kapitaal en de wettelijke reserve, wijziging van het voorwerp van de vennootschap en aanneming van nieuwe statuten."
},
"detected_kind": "agm_rules_change",
"other_address": null,
"mandate_renewal": null,
"subject_company": {
"kbo": "0455.268.015",
"name_full": "MARSEM I.M.C.",
"legal_form": "BV"
},
"accounts_deposit": null,
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"co_filed_documents": [
"akte dd. 26 juni 2023",
"geco\u00F6rdineerde statuten"
],
"fiscal_year_change": null,
"liquidation_closure": null,
"officer_designation": null,
"special_procuration": null,
"is_volet_a_only_stub": false,
"vakbekwaamheid_change": null,
"should_reroute_to_category": null,
"single_shareholder_declaration": null
}| Legal nameNL | MARSEM I.M.C. |