MAPIVAN
ActiveSummary
MAPIVAN has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €882k and a net result of €56k. Equity is growing by ~14% per year across the filed fiscal years. Its solvency ranks better than 55% of 7780 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 59 lines
The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €2k | €2k | €2k | €2k | €2k | ▼ 13.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €41k | €74k | €96k | €58k | €60k | ▲ 3.6% |
| Other operating charges640/8 | €7k | €9k | €13k | €13k | €12k | ▼ 10.8% |
| Non-recurring operating charges66A | €0 | - | - | - | - | - |
| Gross operating margin9900 | €51k | €224k | €273k | €195k | €174k | ▼ 10.8% |
| Operating profit (loss)9901 | €2k | €142k | €164k | €124k | €102k | ▼ 17.6% |
| Financial income75/76B | €191k | €0 | €143k | €21k | €6k | ▼ 72.0% |
| Recurring financial income75 | €191k | €0 | €143k | €21k | €6k | ▼ 72.0% |
| Financial charges65/66B | €13k | €18k | €27k | €34k | €29k | ▼ 15.7% |
| Recurring financial charges65 | €13k | €18k | €27k | €34k | €28k | ▼ 17.6% |
| Non-recurring financial charges66B | - | - | - | - | €648 | - |
| Profit (loss) for the period before taxes9903 | €181k | €124k | €280k | €111k | €80k | ▼ 28.3% |
| Transfer from deferred taxes780 | €2k | €2k | €2k | €2k | €2k | = |
| Income taxes67/77 | €19k | €41k | €57k | €32k | €26k | ▼ 17.6% |
| Profit (loss) for the period9904 | €164k | €85k | €225k | €82k | €56k | ▼ 31.7% |
| Transfer from tax-exempt reserves789 | €6k | €6k | €6k | €6k | €6k | = |
| Profit (loss) for the period to be appropriated9905 | €170k | €91k | €232k | €88k | €62k | ▼ 29.4% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.06M | €1.40M | €1.49M | €1.53M | €1.54M | ▲ 0.6% |
| Fixed assets21/28 | €1.05M | €1.39M | €1.29M | €1.25M | €1.19M | ▼ 4.4% |
| Tangible fixed assets22/27 | €1.04M | €1.38M | €1.29M | €1.24M | €1.19M | ▼ 4.2% |
| Land and buildings22 | €1.03M | €1.33M | €1.24M | €1.21M | €1.17M | ▼ 3.8% |
| Plant, machinery and equipment23 | - | €2k | €1k | €996 | €655 | ▼ 34.3% |
| Furniture and vehicles24 | €13k | €7k | €5k | €2k | €24k | ▲ 977% |
| Leasing and similar rights25 | - | €49k | €39k | €28k | €0 | ▼ 100% |
| Financial fixed assets28 | €3k | €3k | €3k | €3k | €400 | ▼ 86.7% |
| Current assets29/58 | €10k | €18k | €204k | €284k | €349k | ▲ 22.7% |
| Amounts receivable within one year40/41 | €1k | €5k | €0 | €5k | €145k | ▲ 2,776% |
| Other amounts receivable41 | €1k | €5k | €0 | €5k | €145k | ▲ 2,776% |
| Current investments50/53 | - | - | €145k | €256k | €173k | ▼ 32.6% |
| Cash at bank and in hand54/58 | €5k | €8k | €54k | €18k | €19k | ▲ 3.6% |
| Deferred charges and accrued income490/1 | €3k | €5k | €5k | €5k | €13k | ▲ 162% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.06M | €1.40M | €1.49M | €1.53M | €1.54M | ▲ 0.6% |
| Equity10/15 | €667k | €752k | €977k | €1.03M | €882k | ▼ 14.7% |
| Contributions10/11 | €37k | €37k | €37k | €37k | €37k | = |
| Reserves13 | €630k | €715k | €940k | €997k | €845k | ▼ 15.3% |
| Non-distributable reserves130/1 | €5k | €5k | €0 | - | - | - |
| Reserves not available under the articles1311 | €5k | €5k | €0 | - | - | - |
| Tax-exempt reserves132 | €77k | €71k | €64k | €58k | €51k | ▼ 11.1% |
| Distributable reserves133 | €548k | €639k | €876k | €939k | €793k | ▼ 15.5% |
| Profit (loss) carried forward14 | - | - | - | €0 | €0 | - |
| Provisions and deferred taxes16 | €26k | €24k | €21k | €19k | €17k | ▼ 11.1% |
| Deferred taxes168 | €26k | €24k | €21k | €19k | €17k | ▼ 11.1% |
| Amounts payable17/49 | €363k | €629k | €495k | €478k | €643k | ▲ 34.4% |
| Amounts payable after more than one year17 | €34k | €36k | €13k | €0 | - | - |
| Financial debts170/4 | €34k | €36k | €13k | €0 | - | - |
| Amounts payable within one year42/48 | €328k | €592k | €483k | €446k | €613k | ▲ 37.5% |
| Current portion of amounts payable after more than one year42 | €13k | €23k | €23k | €13k | €0 | ▼ 100% |
| Financial debts43 | - | €100k | €2k | €0 | - | - |
| Credit institutions430/8 | - | €100k | €2k | €0 | - | - |
| Trade debts44 | €2k | €3k | €4k | €3k | €2k | ▼ 36.0% |
| Suppliers440/4 | €2k | €3k | €4k | €3k | €2k | ▼ 36.0% |
| Taxes, remuneration and social security45 | €17k | €12k | €31k | €28k | €7k | ▼ 73.2% |
| Taxes450/3 | €17k | €12k | €31k | €28k | €7k | ▼ 73.2% |
| Other amounts payable47/48 | €296k | €454k | €423k | €403k | €604k | ▲ 50.0% |
| Accrued charges and deferred income492/3 | €559 | €578 | €0 | €32k | €29k | ▼ 9.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €164k | €85k | €225k | €82k | €56k | ▼ 31.7% |
| + Depreciation and write-downs630 | €41k | €74k | €96k | €58k | €60k | ▲ 3.6% |
| Operating cash flow (approximation) | €205k | €158k | €321k | €140k | €116k | ▼ 17.0% |
| Investment in fixed assets (approximation) | - | €-414k | €-282 | €-15k | €-5k | ▲ 64.6% |
| Change in cash | - | €2k | €46k | €-35k | €658 | ▲ 102% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 9 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 37018F1031/00B002 | Flanders | 1,479 m² | 1 · 207 m² | 7.3 m · 1 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.