Mandrinex
Mandrinex has been active since 1964 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €256k and a net result of €58k. Equity is growing by ~4% per year across the filed fiscal years. Its solvency ranks better than 95% of 47 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €256k |
| Net result | €58k |
| Better than sector | 95% |
| Active | 62 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 97.5% | 49.6% | |
| Net result | €58k | €83k | |
| Equity | €256k | €882k | |
| Gross operating margin | €78k | €604k | |
| Staff costs | €645 | €413k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | - | - | - | - |
| Net profit | €58k | €2k | €-11k | €31k |
| Cash flow | - | - | - | - |
| Staff costs | €645 | €6k | - | - |
| Income taxes | - | - | - | - |
| Dividends | - | - | - | - |
| Total assets | €263k | €209k | €248k | €230k |
| Equity | €256k | €198k | €197k | €208k |
| Debt | €6k | €11k | €52k | €22k |
| of which ≤ 1y | €6k | €11k | €52k | €22k |
| of which > 1y | - | - | - | - |
| Working capital | €210k | €153k | €151k | €162k |
| Employees (FTE) | 0.0 | 0.0 | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 33.69 | 15.02 | 3.93 | 8.28 |
| Quick ratio | 33.69 | 15.02 | 3.93 | 8.28 |
| Working capital ratio | 80.1% | 72.9% | 60.8% | 70.4% |
| Solvency | 97.5% | 94.8% | 79.2% | 90.3% |
| Debt / equity | 0.03 | 0.05 | 0.26 | 0.11 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | - | - | - | - |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 22.0% | 0.8% | -4.3% | 13.6% |
| ROE | 22.6% | 0.8% | -5.5% | 15.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €263k | €209k | €248k | €230k |
| Fixed assets | 21/28 | €46k | €46k | €46k | €46k |
| Tangible fixed assets | 22/27 | €46k | €46k | €46k | €46k |
| Current assets | 29/58 | €217k | €164k | €203k | €184k |
| Amounts receivable within one year | 40/41 | €62k | €69k | €64k | €87k |
| Investments | 50/53 | - | €0 | €120k | - |
| Cash & bank | 54/58 | €154k | €95k | €17k | €97k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €263k | €209k | €248k | €230k |
| Equity | 10/15 | €256k | €198k | €197k | €208k |
| Contributions / capital | 10/11 | €300k | €300k | €300k | €300k |
| Reserves | 13 | €65k | €65k | €65k | €65k |
| Accumulated profits (losses) | 14 | €-108k | €-166k | €-168k | €-157k |
| Amounts payable | 17/49 | €6k | €11k | €52k | €22k |
| Amounts payable within one year | 42/48 | €6k | €11k | €52k | €22k |
| Trade debts payable within one year | 44 | €773 | €2k | €48k | €6k |
| Income statement | |||||
| Gross operating margin | 9900 | €78k | €25k | €6k | €47k |
| Operating result | 9901 | €57k | €-1k | €-13k | €31k |
| Financial income | 75 | €1k | €3k | €2k | - |
| Financial charges | 65 | €198 | €52 | €78 | €109 |
| Result before taxes | 9903 | €58k | €2k | €-11k | €31k |
| Net result for the period | 9904 | €58k | €2k | €-11k | €31k |
| Result to be appropriated | 9905 | €58k | €2k | €-11k | €31k |
| NACE primary | Manufacture of paper and paper products(17120) |
| Legal form | Private limited company(610) |
| Incorporation | 17-04-1964 |
| Status | Active |
| Postal code | 9770 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 45017C0076/00F000 | Flanders | 4,701 m² | 1 · 2,833 m² | 8.2 m · 2 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Mandrinex |
| AbbreviationNL | MANDRINEX |