Maison Simons
Maison Simons has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €452k and a net result of €189k. Equity is growing by ~13.7% per year across the filed fiscal years. Its solvency ranks better than 41% of 7779 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €452k |
| Net result | €189k |
| Staff (FTE) | 5.3 |
| Better than sector | 41% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 35.6% | 44.6% | |
| Net result | €189k | €31k | |
| Equity | €452k | €395k | |
| Gross operating margin | €627k | €210k | |
| Staff costs | €242k | €189k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €372k | €231k | €151k | €237k | €197k |
| Net profit | €189k | €69k | €23k | €82k | €112k |
| Cash flow | €243k | €137k | €98k | €162k | €170k |
| Staff costs | €242k | €220k | €196k | €182k | €178k |
| Income taxes | €54k | €28k | €9k | €19k | €25k |
| Dividends | €833 | €859 | €800 | €200k | €800 |
| Total assets | €1.27M | €985k | €863k | €988k | €834k |
| Equity | €452k | €255k | €187k | €164k | €282k |
| Debt | €800k | €730k | €676k | €823k | €552k |
| of which ≤ 1y | €457k | €369k | €371k | €481k | €362k |
| of which > 1y | €317k | €348k | €295k | €338k | €190k |
| Working capital | €555k | €385k | €305k | €248k | €282k |
| Employees (FTE) | 5.3 | 4.9 | 4.2 | 4.1 | 4.5 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.21 | 2.04 | 1.82 | 1.52 | 1.78 |
| Quick ratio | 1.75 | 1.45 | 1.29 | 0.95 | 1.15 |
| Working capital ratio | 43.7% | 39.1% | 35.4% | 25.1% | 33.8% |
| Solvency | 35.6% | 25.9% | 21.7% | 16.7% | 33.8% |
| Debt / equity | 1.77 | 2.87 | 3.61 | 5.01 | 1.96 |
| Long-term debt ratio | 0.70 | 1.37 | 1.58 | 2.06 | 0.67 |
| Interest coverage | 5.78 | 3.34 | 2.80 | 4.04 | 41.24 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 14.9% | 7.0% | 2.7% | 8.3% | 13.5% |
| ROE | 41.8% | 26.9% | 12.5% | 50.0% | 39.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (27 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.27M | €985k | €863k | €988k | €834k |
| Fixed assets | 21/28 | €258k | €231k | €187k | €259k | €190k |
| Intangible fixed assets | 21 | - | - | - | €2k | €22k |
| Tangible fixed assets | 22/27 | €258k | €230k | €186k | €257k | €169k |
| Financial fixed assets | 28 | €185 | €185 | €185 | €185 | €50 |
| Current assets | 29/58 | €1.01M | €754k | €676k | €729k | €644k |
| Stocks & contracts in progress | 3 | €211k | €219k | €197k | €270k | €228k |
| Amounts receivable within one year | 40/41 | €443k | €443k | €331k | €347k | €302k |
| Cash & bank | 54/58 | €251k | €90k | €147k | €103k | €105k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.27M | €985k | €863k | €988k | €834k |
| Equity | 10/15 | €452k | €255k | €187k | €164k | €282k |
| Contributions / capital | 10/11 | €20k | €20k | €20k | €20k | €20k |
| Reserves | 13 | €364k | €175k | €107k | €84k | €2k |
| Accumulated profits (losses) | 14 | €59k | €60k | €60k | €60k | €260k |
| Provisions & deferred taxes | 16 | €18k | - | - | - | - |
| Amounts payable | 17/49 | €800k | €730k | €676k | €823k | €552k |
| Amounts payable after one year | 17 | €317k | €348k | €295k | €338k | €190k |
| Amounts payable within one year | 42/48 | €457k | €369k | €371k | €481k | €362k |
| Trade debts payable within one year | 44 | €351k | €211k | €219k | €228k | €81k |
| Income statement | ||||||
| Gross operating margin | 9900 | €627k | €463k | €358k | €430k | €383k |
| Operating result | 9901 | €318k | €162k | €77k | €158k | €140k |
| Financial income | 75 | €7k | €3k | €9k | €2k | €3k |
| Financial charges | 65 | €64k | €69k | €54k | €59k | €5k |
| Result before taxes | 9903 | €261k | €96k | €32k | €101k | €137k |
| Income taxes | 67/77 | €54k | €28k | €9k | €19k | €25k |
| Net result for the period | 9904 | €189k | €69k | €23k | €82k | €112k |
| Result to be appropriated | 9905 | €135k | €69k | €23k | €82k | €112k |
-
SIMONS LaurentDirectorState Gazette act 24379480 (21-03-2024)Current21-03-2024 → present
| NACE primary | Wholesale of agricultural produce and animal feed, general range(46216) |
| Legal form | Private limited company(610) |
| Incorporation | 02-02-2018 |
| Status | Active |
| Postal code | 4841 |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
21-03-2024 SIMONS Laurent appointed as director
- SIMONS Laurent, Bestuurder
Technical details
{
"events": [
{
"kind": "decharge_granted",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale donne pleine et enti\u00E8re d\u00E9charge au g\u00E9rant d\u00E9missionnaire pr\u00E9cit\u00E9 pour l\u2019ex\u00E9cution de son mandat pendant l\u2019exercice social en cours jusqu\u2019\u00E0 ce jour, ainsi que pour les exercices pr\u00E9c\u00E9dents pour lesquels il n\u2019y a pas eu prise d\u2019acte de la d\u00E9charge.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "SIMONS Laurent",
"address": "4852 PLOMBI\u00C8RES (Hombourg), rue Ermend 12",
"birth_date": null,
"profession": null,
"birth_place": "Hombourg"
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de mettre fin \u00E0 la fonction du g\u00E9rant actuel, mentionn\u00E9 ci-apr\u00E8s, et proc\u00E8de imm\u00E9diatement au renouvellement de sa nomination comme administrateur non statutaire pour une dur\u00E9e illimit\u00E9e : - Monsieur SIMONS Laurent, domicili\u00E9 \u00E0 4852 PLOMBI\u00C8RES (Hombourg), rue Ermend 12, p",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "rep_rotation",
"role": "vaste_vertegenwoordiger",
"person": {
"rrn": null,
"name": "SIMONS Laurent",
"address": "4852 PLOMBI\u00C8RES (Hombourg), rue Ermend 12",
"birth_date": null,
"profession": null,
"birth_place": "Hombourg"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Repr\u00E9sentant permanent :L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de nommer comme repr\u00E9sentant permanent, au cas o\u00F9 cette derni\u00E8re serait nomm\u00E9e administrateur d\u2019une autre soci\u00E9t\u00E9 : Monsieur SIMONS Laurent, pr\u00E9nomm\u00E9, ici pr\u00E9sent et qui accepte.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Doroth\u00E9e BERGS",
"firm_city": null,
"firm_name": null,
"office_city": "THIMISTER-CLERMONT",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-03-21",
"filing_date": "2024-03-19",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2024-03-14",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0689.742.551",
"name_full": "Maison Simons",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Doroth\u00E9e BERGS",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"une exp\u00E9dition de l\u0027acte",
"les statuts coordonn\u00E9s"
],
"corrected_publication_numac": null
}| Legal nameFR | Maison Simons |